Express Choices ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  5.7% 5.7% 5.7% 5.7% 5.7%  
Bankruptcy risk  0.0% 0.0% 13.2% 11.5% 24.7%  
Credit score (0-100)  0 0 17 20 3  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 1,863 1,363 0  
Gross profit  0.0 0.0 1,386 928 760  
EBITDA  0.0 0.0 121 -82.3 -191  
EBIT  0.0 0.0 121 -102 -191  
Pre-tax profit (PTP)  0.0 0.0 119.8 -102.3 -190.6  
Net earnings  0.0 0.0 93.4 -102.3 -190.6  
Pre-tax profit without non-rec. items  0.0 0.0 120 -102 -191  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 60.0 193  
Shareholders equity total  0.0 0.0 133 31.1 -159  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 263 206 353  

Net Debt  0.0 0.0 -263 -146 -154  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 1,863 1,363 0  
Net sales growth  0.0% 0.0% 0.0% -26.8% -100.0%  
Gross profit  0.0 0.0 1,386 928 760  
Gross profit growth  0.0% 0.0% 0.0% -33.0% -18.2%  
Employees  0 0 0 0 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 263 206 353  
Balance sheet change%  0.0% 0.0% 0.0% -21.8% 71.3%  
Added value  0.0 0.0 120.6 -102.3 -190.6  
Added value %  0.0% 0.0% 6.5% -7.5% 0.0%  
Investments  0 0 0 40 133  

Net sales trend  0.0 0.0 0.0 -1.0 -2.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 6.5% -6.0% 0.0%  
EBIT %  0.0% 0.0% 6.5% -7.5% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 8.7% -11.0% -25.1%  
Net Earnings %  0.0% 0.0% 5.0% -7.5% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 5.0% -6.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 6.4% -7.5% 0.0%  
ROA %  0.0% 0.0% 45.8% -43.6% -53.0%  
ROI %  0.0% 0.0% 90.4% -124.4% -1,224.8%  
ROE %  0.0% 0.0% 70.0% -124.4% -99.2%  

Solidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 50.6% 15.1% -31.1%  
Relative indebtedness %  0.0% 0.0% 7.0% 12.8% 0.0%  
Relative net indebtedness %  0.0% 0.0% -7.2% 2.1% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -218.4% 177.6% 80.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 2.0 0.8 0.3  
Current Ratio  0.0 0.0 2.0 0.8 0.3  
Cash and cash equivalent  0.0 0.0 263.4 146.1 154.2  

Capital use efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 14.1% 10.7% 0.0%  
Net working capital  0.0 0.0 133.4 -28.9 -351.9  
Net working capital %  0.0% 0.0% 7.2% -2.1% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -64  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -64  
EBIT / employee  0 0 0 0 -64  
Net earnings / employee  0 0 0 0 -64