Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet KS ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.4%   Bankruptcy risk   18.7% 7.5% 8.6% 12.4% 5.4% 4.3% 19.6% 18.2%   Credit score (0-100)   9 34 30 19 40 48 5 8   Credit rating   B BB BB BB BBB BBB B B   Credit limit (kDKK)   0.0 -0.0 -0.0 0.0 -0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   79.7 -174 -305 1,338 -267 -161 0.0 0.0   EBITDA   79.7 -174 -305 1,338 -267 -254 0.0 0.0   EBIT   79.7 -174 -305 1,338 -267 -254 0.0 0.0   Pre-tax profit (PTP)   86.3 -331.6 -671.6 1,145.1 -277.6 -311.7 0.0 0.0   Net earnings   82.3 -307.7 -671.6 1,109.0 -217.3 -292.9 0.0 0.0   Pre-tax profit without non-rec. items   86.3 -332 -672 1,145 -278 -312 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 3,400 3,400 0.0 0.0   Shareholders equity total   213 -94.5 -766 343 126 333 162 162   Interest-bearing liabilities   0.0 13,629 11,547 1,049 3,266 3,560 0.0 0.0   Balance sheet total (assets)   221 13,582 10,807 3,406 3,451 4,017 162 162   Net Debt   -3.3 13,621 11,547 -1,280 3,239 3,003 -162 -162     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   79.7 -174 -305 1,338 -267 -161 0.0 0.0   Gross profit growth   0.0% 0.0% -75.1% 0.0% 0.0% 39.7% 0.0% 0.0%   Employees   0 0 0 0 0 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   221 13,582 10,807 3,406 3,451 4,017 162 162   Balance sheet change%   -4.0% 6,055.1% -20.4% -68.5% 1.3% 16.4% -96.0% 0.0%   Added value   79.7 -174.2 -305.1 1,337.8 -266.9 -254.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 3,400 0 -3,400 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 -2.0 1.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 158.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   38.3% -2.5% -2.4% 17.9% -7.5% -6.7% 0.0% 0.0%   ROI %   50.1% -2.5% -2.4% 20.7% -10.8% -6.9% 0.0% 0.0%   ROE %   47.8% -4.5% -5.5% 19.9% -92.8% -127.8% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   96.6% -0.7% -6.6% 10.1% 3.6% 8.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -4.1% -7,816.8% -3,784.7% -95.7% -1,213.6% -1,180.9% 0.0% 0.0%   Gearing %   0.0% -14,415.2% -1,507.2% 306.1% 2,601.4% 1,070.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 2.3% 2.9% 3.1% 0.9% 1.8% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   29.4 0.3 0.0 1.1 0.0 0.2 0.0 0.0   Current Ratio   29.4 1.2 1.2 1.1 0.0 0.2 0.0 0.0   Cash and cash equivalent   3.3 8.2 0.0 2,329.9 26.8 556.8 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   213.2 2,263.5 2,123.6 342.9 -3,274.5 -3,067.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 -254 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 -254 0 0   EBIT / employee   0 0 0 0 0 -254 0 0   Net earnings / employee   0 0 0 0 0 -293 0 0