VXC Properties I ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 3.3% 1.3% 1.0% 0.7%  
Credit score (0-100)  0 55 79 87 93  
Credit rating  N/A BBB A A AA  
Credit limit (kDKK)  0.0 0.0 98.4 729.0 1,157.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 -207 782 1,313 1,585  
EBITDA  0.0 -207 782 1,313 1,585  
EBIT  0.0 511 5,175 2,552 3,160  
Pre-tax profit (PTP)  0.0 402.1 4,092.6 8,822.8 776.4  
Net earnings  0.0 313.6 3,192.2 6,881.8 592.4  
Pre-tax profit without non-rec. items  0.0 402 4,093 8,823 776  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 10,819 63,083 63,233 67,755  
Shareholders equity total  0.0 354 3,546 10,428 11,020  
Interest-bearing liabilities  0.0 23,808 41,179 34,992 37,342  
Balance sheet total (assets)  0.0 23,922 63,446 66,163 68,077  

Net Debt  0.0 12,737 40,936 32,660 37,310  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -207 782 1,313 1,585  
Gross profit growth  0.0% 0.0% 0.0% 68.0% 20.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 23,922 63,446 66,163 68,077  
Balance sheet change%  0.0% 0.0% 165.2% 4.3% 2.9%  
Added value  0.0 511.0 5,182.7 2,559.0 3,178.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 10,819 52,257 132 4,505  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -246.4% 661.9% 194.3% 199.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 2.1% 11.9% 17.6% 4.7%  
ROI %  0.0% 2.1% 14.6% 24.2% 6.4%  
ROE %  0.0% 88.7% 163.7% 98.5% 5.5%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 1.5% 5.6% 15.8% 16.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -6,141.9% 5,235.3% 2,486.8% 2,354.4%  
Gearing %  0.0% 6,732.3% 1,161.3% 335.6% 338.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.9% 3.3% 6.9% 6.6%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.6 0.0 0.2 0.0  
Current Ratio  0.0 0.6 0.0 0.2 0.0  
Cash and cash equivalent  0.0 11,071.2 242.7 2,332.3 32.1  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -10,354.6 -17,041.5 -15,952.2 -19,868.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0