Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

DJ EJENDOMSSELSKAB ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   0.8% 0.9% 0.7% 1.2% 1.2% 0.6% 9.0% 9.0%   Credit score (0-100)   93 91 95 80 81 97 27 27   Credit rating   AA A AA A A AA BB BB   Credit limit (kDKK)   432.2 277.4 338.3 75.4 77.3 536.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   549 519 563 14.5 70.4 1,005 0.0 0.0   EBITDA   549 519 563 14.5 70.4 1,005 0.0 0.0   EBIT   786 527 635 582 88.9 1,711 0.0 0.0   Pre-tax profit (PTP)   730.2 462.5 580.3 523.4 -82.2 1,330.1 0.0 0.0   Net earnings   569.0 355.2 448.0 404.0 -69.3 1,038.0 0.0 0.0   Pre-tax profit without non-rec. items   730 462 580 523 -82.2 1,330 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   7,156 7,164 7,877 13,524 27,412 28,041 0.0 0.0   Shareholders equity total   3,431 2,786 3,234 3,638 3,569 4,607 4,482 4,482   Interest-bearing liabilities   4,555 3,627 3,098 6,166 21,233 21,552 0.0 0.0   Balance sheet total (assets)   9,850 8,167 8,040 14,860 27,594 28,185 4,482 4,482   Net Debt   1,874 2,637 3,031 6,075 21,176 21,520 -4,482 -4,482     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   549 519 563 14.5 70.4 1,005 0.0 0.0   Gross profit growth   -43.9% -5.5% 8.4% -97.4% 384.0% 1,327.9% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   9,850 8,167 8,040 14,860 27,594 28,185 4,482 4,482   Balance sheet change%   14.9% -17.1% -1.6% 84.8% 85.7% 2.1% -84.1% 0.0%   Added value   785.9 527.2 635.3 581.7 88.9 1,711.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   237 8 713 5,648 13,888 629 -28,041 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   143.1% 101.5% 112.8% 4,001.2% 126.4% 170.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.5% 5.9% 7.8% 5.1% 0.4% 6.1% 0.0% 0.0%   ROI %   9.0% 6.1% 8.1% 6.1% 0.5% 6.3% 0.0% 0.0%   ROE %   15.6% 11.4% 14.9% 11.8% -1.9% 25.4% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   34.8% 34.1% 40.2% 24.5% 12.9% 16.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   341.1% 507.8% 538.3% 41,785.1% 30,092.6% 2,141.7% 0.0% 0.0%   Gearing %   132.8% 130.2% 95.8% 169.5% 594.9% 467.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.5% 1.6% 1.6% 1.3% 1.2% 1.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.1 0.6 0.1 0.2 0.0 0.0 0.0 0.0   Current Ratio   1.1 0.6 0.1 0.2 0.0 0.0 0.0 0.0   Cash and cash equivalent   2,681.4 990.9 67.2 91.5 56.3 32.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   166.4 -720.8 -1,187.7 -6,647.7 -20,757.2 -20,292.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0