Låsby Ejendoms Invest ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 2.7% 3.0% 2.3% 3.1%  
Credit score (0-100)  0 60 56 64 55  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 29.2 3,855 181 -104  
EBITDA  0.0 29.2 3,855 181 -104  
EBIT  0.0 18.9 3,855 181 -104  
Pre-tax profit (PTP)  0.0 -38.9 3,797.4 164.8 -383.8  
Net earnings  0.0 -36.7 2,960.5 128.7 -284.3  
Pre-tax profit without non-rec. items  0.0 -38.9 3,797 165 -384  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 5,094 3,227 4,737 5,974  
Shareholders equity total  0.0 78.1 3,039 417 133  
Interest-bearing liabilities  0.0 6,233 11.9 4,834 7,447  
Balance sheet total (assets)  0.0 7,699 5,212 6,294 8,017  

Net Debt  0.0 4,920 -435 4,818 7,373  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 29.2 3,855 181 -104  
Gross profit growth  0.0% 0.0% 13,107.4% -95.3% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 7,699 5,212 6,294 8,017  
Balance sheet change%  0.0% 0.0% -32.3% 20.8% 27.4%  
Added value  0.0 29.2 3,855.1 180.9 -104.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 5,084 -1,868 1,511 1,237  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 -1.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 64.9% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.2% 59.7% 3.1% -1.5%  
ROI %  0.0% 0.3% 81.6% 4.3% -1.6%  
ROE %  0.0% -46.9% 190.0% 7.4% -103.3%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 1.2% 59.5% 6.7% 1.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 16,854.9% -11.3% 2,662.8% -7,057.5%  
Gearing %  0.0% 7,975.8% 0.4% 1,158.2% 5,598.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.9% 1.8% 0.7% 4.5%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.5 0.2 0.0 0.0  
Current Ratio  0.0 0.4 0.9 0.3 0.3  
Cash and cash equivalent  0.0 1,313.0 446.5 15.8 74.8  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -3,836.9 -145.9 -4,279.6 -5,815.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0