UniteIT ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  21.2% 14.3% 17.7% 38.4% 20.7%  
Credit score (0-100)  5 16 8 0 4  
Credit rating  B BB B C B  
Credit limit (kDKK)  -0.0 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 25 37 33 0  
Gross profit  -153 -20.0 15.1 18.3 -1.6  
EBITDA  -153 -20.0 15.1 18.3 -1.6  
EBIT  -153 -20.0 15.1 4.3 -1.6  
Pre-tax profit (PTP)  -160.0 -20.0 15.1 4.1 -1.8  
Net earnings  -160.0 -20.0 15.1 4.1 -1.8  
Pre-tax profit without non-rec. items  -160 -20.0 15.1 4.1 -1.8  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  18.0 -2.0 13.1 17.2 15.4  
Interest-bearing liabilities  0.0 40.0 0.0 0.0 0.0  
Balance sheet total (assets)  18.9 44.1 22.1 16.5 15.4  

Net Debt  -18.9 27.4 -22.0 -16.5 -15.4  
 
See the entire balance sheet

Volume 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 25 37 33 0  
Net sales growth  0.0% 0.0% 48.5% -11.8% -100.0%  
Gross profit  -153 -20.0 15.1 18.3 -1.6  
Gross profit growth  0.0% 87.0% 0.0% 21.1% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  19 44 22 16 15  
Balance sheet change%  -75.8% 133.5% -50.0% -25.4% -6.1%  
Added value  -153.0 -20.0 15.1 4.3 -1.6  
Added value %  0.0% -79.2% 40.3% 13.0% 0.0%  
Investments  0 0 0 -14 0  

Net sales trend  0.0 0.0 1.0 -1.0 -2.0  
EBIT trend  -1.0 -2.0 1.0 2.0 -1.0  

Profitability 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
EBITDA %  0.0% -79.2% 40.3% 55.4% 0.0%  
EBIT %  0.0% -79.2% 40.3% 13.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 23.4% 100.0%  
Net Earnings %  0.0% -79.2% 40.3% 12.4% 0.0%  
Profit before depreciation and extraordinary items %  0.0% -79.2% 40.3% 54.8% 0.0%  
Pre tax profit less extraordinaries %  0.0% -79.2% 40.3% 12.4% 0.0%  
ROA %  -316.0% -61.4% 44.3% 22.2% -10.3%  
ROI %  -319.1% -68.8% 56.9% 28.2% -10.0%  
ROE %  -333.5% -64.3% 52.8% 27.0% -10.8%  

Solidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Equity ratio %  95.1% -4.3% 59.4% 95.8% 100.0%  
Relative indebtedness %  0.0% 182.9% 23.9% -2.3% 0.0%  
Relative net indebtedness %  0.0% 132.9% -34.8% -52.1% 0.0%  
Net int. bear. debt to EBITDA, %  12.3% -137.2% -145.5% -90.0% 943.7%  
Gearing %  0.0% -2,018.2% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Quick Ratio  20.5 1.0 2.5 -21.9 0.0  
Current Ratio  20.5 1.0 2.5 -21.9 0.0  
Cash and cash equivalent  18.9 12.6 22.0 16.5 15.4  

Capital use efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 456.3 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 175.1% 59.0% 49.9% 0.0%  
Net working capital  18.0 -2.0 13.1 17.2 15.4  
Net working capital %  0.0% -7.9% 35.1% 52.1% 0.0%  

Employee efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0