IT Inno ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  17.1% 15.7% 16.4% 14.3% 32.3%  
Credit score (0-100)  9 11 10 14 1  
Credit rating  BB BB BB BB C  
Credit limit (kDKK)  -0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -5.0 441 1,014  
EBITDA  0.0 0.0 -5.0 188 -308  
EBIT  0.0 0.0 -5.0 188 -308  
Pre-tax profit (PTP)  0.0 0.0 -5.0 171.5 -327.0  
Net earnings  0.0 0.0 -5.0 134.0 -263.2  
Pre-tax profit without non-rec. items  0.0 0.0 -5.0 171 -327  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -5.0 35.0 30.0 164 -99.2  
Interest-bearing liabilities  5.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 40.0 40.0 382 299  

Net Debt  5.0 0.0 0.0 -201 -103  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -5.0 441 1,014  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 129.7%  
Employees  0 1 1 1 4  
Employee growth %  0.0% 0.0% 0.0% 0.0% 300.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 40 40 382 299  
Balance sheet change%  0.0% 3,999,900.0% 0.0% 854.3% -21.6%  
Added value  0.0 0.0 -5.0 187.9 -307.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 -1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 42.6% -30.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -12.5% 89.2% -78.8%  
ROI %  0.0% 0.0% -15.4% 194.0% -375.1%  
ROE %  0.0% 0.0% -15.4% 138.1% -113.6%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  -100.0% 87.5% 75.0% 43.0% -24.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -107.1% 33.3%  
Gearing %  -100.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 8.0 4.0 1.8 0.5  
Current Ratio  0.0 8.0 4.0 1.8 0.5  
Cash and cash equivalent  0.0 0.0 0.0 201.3 102.6  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -5.0 35.0 30.0 164.0 -181.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -5 188 -77  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -5 188 -77  
EBIT / employee  0 0 -5 188 -77  
Net earnings / employee  0 0 -5 134 -66