Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Povl Jørgensen ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   0.0% 1.9% 1.9% 1.7% 1.7% 1.9% 7.7% 7.7%   Credit score (0-100)   0 71 70 72 72 69 32 32   Credit rating   N/A A A A A A BB BB   Credit limit (kDKK)   0.0 0.6 1.0 6.9 4.9 9.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 2,417 2,666 3,494 1,892 22,494 0.0 0.0   EBITDA   0.0 2,436 2,634 3,145 1,534 21,410 0.0 0.0   EBIT   0.0 2,097 2,295 2,802 1,218 21,272 0.0 0.0   Pre-tax profit (PTP)   0.0 1,631.0 1,927.3 2,468.8 884.6 19,631.7 0.0 0.0   Net earnings   0.0 1,358.1 1,513.1 1,895.4 663.7 16,167.0 0.0 0.0   Pre-tax profit without non-rec. items   0.0 1,631 1,927 2,469 885 19,632 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 40,463 40,181 39,992 39,746 89,296 0.0 0.0   Shareholders equity total   0.0 1,850 3,363 5,259 5,922 22,089 21,989 21,989   Interest-bearing liabilities   0.0 27,551 27,279 26,863 26,777 49,052 0.0 0.0   Balance sheet total (assets)   0.0 41,055 42,167 44,502 43,686 94,866 21,989 21,989   Net Debt   0.0 27,505 27,279 26,411 26,777 49,005 -21,989 -21,989     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 2,417 2,666 3,494 1,892 22,494 0.0 0.0   Gross profit growth   0.0% 0.0% 10.3% 31.0% -45.8% 1,088.9% -100.0% 0.0%   Employees   0 0 0 0 0 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 41,055 42,167 44,502 43,686 94,866 21,989 21,989   Balance sheet change%   0.0% 0.0% 2.7% 5.5% -1.8% 117.2% -76.8% 0.0%   Added value   0.0 2,436.3 2,634.2 3,145.3 1,562.2 21,410.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 40,541 -651 -563 -919 49,412 -89,296 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 86.8% 86.1% 80.2% 64.4% 94.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 5.1% 5.5% 6.5% 3.0% 30.9% 0.0% 0.0%   ROI %   0.0% 5.5% 5.9% 7.0% 3.2% 34.5% 0.0% 0.0%   ROE %   0.0% 73.4% 58.0% 44.0% 11.9% 115.4% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 4.5% 8.0% 11.8% 13.6% 23.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 1,129.0% 1,035.5% 839.7% 1,745.2% 228.9% 0.0% 0.0%   Gearing %   0.0% 1,489.2% 811.1% 510.8% 452.1% 222.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 3.4% 1.3% 1.2% 1.6% 4.7% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.1 0.5 1.0 1.3 0.2 0.0 0.0   Current Ratio   0.0 0.1 0.5 1.0 1.3 0.2 0.0 0.0   Cash and cash equivalent   0.0 46.8 0.0 451.8 0.0 47.7 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -3,167.2 -1,760.6 65.1 895.0 -18,938.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 21,410 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 21,410 0 0   EBIT / employee   0 0 0 0 0 21,272 0 0   Net earnings / employee   0 0 0 0 0 16,167 0 0