Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JJB Ejendomme ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   3.6% 3.9% 2.7% 3.3% 2.3% 3.2% 18.4% 18.4%   Credit score (0-100)   54 52 60 53 65 54 8 8   Credit rating   BBB BBB BBB BBB BBB BBB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   437 197 547 526 630 927 0.0 0.0   EBITDA   437 197 547 526 630 400 0.0 0.0   EBIT   295 27.4 340 361 443 178 0.0 0.0   Pre-tax profit (PTP)   0.8 -135.6 145.4 219.1 290.7 -0.6 0.0 0.0   Net earnings   0.6 -105.8 113.4 2.4 191.6 -50.2 0.0 0.0   Pre-tax profit without non-rec. items   0.8 -136 145 219 291 -0.6 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   8,284 9,076 11,310 13,972 16,254 17,527 0.0 0.0   Shareholders equity total   286 180 293 296 487 437 137 137   Interest-bearing liabilities   7,817 8,640 10,406 12,822 14,865 16,619 0.0 0.0   Balance sheet total (assets)   8,408 9,217 11,733 14,272 16,437 17,707 137 137   Net Debt   7,744 8,589 10,115 12,526 14,681 16,448 -137 -137     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   437 197 547 526 630 927 0.0 0.0   Gross profit growth   173.0% -55.0% 177.9% -3.8% 19.9% 47.1% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   8,408 9,217 11,733 14,272 16,437 17,707 137 137   Balance sheet change%   43.5% 9.6% 27.3% 21.6% 15.2% 7.7% -99.2% 0.0%   Added value   437.4 196.7 546.6 525.6 608.2 400.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   2,600 622 2,027 2,497 2,095 1,050 -17,527 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   67.5% 13.9% 62.2% 68.6% 70.3% 19.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.1% 0.3% 3.2% 2.8% 2.9% 1.0% 0.0% 0.0%   ROI %   4.3% 0.3% 3.5% 3.0% 3.1% 1.1% 0.0% 0.0%   ROE %   0.2% -45.5% 48.0% 0.8% 48.9% -10.9% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   3.4% 2.0% 2.5% 2.1% 3.0% 2.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,770.2% 4,366.9% 1,850.5% 2,383.3% 2,330.2% 4,108.9% 0.0% 0.0%   Gearing %   2,737.9% 4,806.5% 3,549.6% 4,337.9% 3,051.5% 3,803.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   4.5% 2.0% 2.0% 1.2% 1.1% 1.1% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.4 0.4 0.4 0.3 0.2 0.3 0.0 0.0   Current Ratio   0.4 0.4 0.4 0.3 0.2 0.3 0.0 0.0   Cash and cash equivalent   73.8 51.3 291.3 295.9 183.2 170.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -181.3 -255.7 -610.1 -854.4 -902.0 -470.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   437 197 547 526 608 400 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   437 197 547 526 630 400 0 0   EBIT / employee   295 27 340 361 443 178 0 0   Net earnings / employee   1 -106 113 2 192 -50 0 0