HOLDINGSELSKABET DUPONT ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.6% 0.9% 0.6% 1.4% 1.0%  
Credit score (0-100)  98 88 98 77 85  
Credit rating  AA A AA A A  
Credit limit (kDKK)  1,354.0 965.8 1,469.1 97.9 849.7  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -34.2 -46.1 -54.7 -46.8 -65.7  
EBITDA  -34.2 -46.1 -54.7 -46.8 -65.7  
EBIT  -34.2 -46.1 -54.7 -46.8 -65.7  
Pre-tax profit (PTP)  839.5 490.9 1,173.6 -315.7 1,078.7  
Net earnings  645.3 398.2 914.7 -317.5 910.8  
Pre-tax profit without non-rec. items  840 491 1,174 -316 1,079  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  13,953 14,241 15,046 14,614 15,407  
Interest-bearing liabilities  18.1 0.5 3.2 0.0 0.0  
Balance sheet total (assets)  14,165 14,350 15,307 14,615 15,443  

Net Debt  -6,156 -5,958 -6,906 -6,118 -6,983  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -34.2 -46.1 -54.7 -46.8 -65.7  
Gross profit growth  -12.1% -34.7% -18.8% 14.4% -40.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  14,165 14,350 15,307 14,615 15,443  
Balance sheet change%  3.4% 1.3% 6.7% -4.5% 5.7%  
Added value  -34.2 -46.1 -54.7 -46.8 -65.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.1% 3.6% 8.4% 4.2% 7.2%  
ROI %  6.1% 3.6% 8.6% 4.2% 7.2%  
ROE %  4.7% 2.8% 6.2% -2.1% 6.1%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  98.5% 99.2% 98.3% 100.0% 99.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  18,009.1% 12,937.6% 12,627.3% 13,065.4% 10,632.6%  
Gearing %  0.1% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  43.9% 165.3% 4,254.9% 58,462.4% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  33.7 67.7 29.0 19,502.5 406.4  
Current Ratio  33.7 67.7 29.0 19,502.5 406.4  
Cash and cash equivalent  6,174.5 5,958.5 6,909.1 6,118.4 6,982.9  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  956.2 1,690.5 624.7 7,740.4 7,704.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0