LOBERGBOLIG ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  12.3% 7.5% 19.1% 15.3% 12.6%  
Credit score (0-100)  20 32 6 12 18  
Credit rating  BB BB B BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  944 1,107 990 598 538  
EBITDA  38.8 180 -236 -153 33.2  
EBIT  38.8 180 -236 -153 33.2  
Pre-tax profit (PTP)  36.9 177.0 -240.5 -162.0 8.2  
Net earnings  28.8 137.8 -188.2 -127.4 5.9  
Pre-tax profit without non-rec. items  36.9 177 -241 -162 8.2  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -63.2 74.6 -114 -241 -235  
Interest-bearing liabilities  49.6 0.0 21.8 167 291  
Balance sheet total (assets)  364 829 247 249 352  

Net Debt  47.7 -400 8.4 167 291  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  944 1,107 990 598 538  
Gross profit growth  54.2% 17.3% -10.6% -39.6% -10.1%  
Employees  1 1 1 1 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  364 829 247 249 352  
Balance sheet change%  37.8% 127.9% -70.2% 0.6% 41.5%  
Added value  38.8 179.7 -235.6 -153.0 33.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 -1.0 -2.0 1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  4.1% 16.2% -23.8% -25.6% 6.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.9% 28.6% -39.6% -36.0% 6.2%  
ROI %  91.2% 238.8% -384.1% -162.4% 14.5%  
ROE %  9.2% 62.9% -116.9% -51.4% 2.0%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  -15.7% 9.1% -35.3% -52.1% -41.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  123.1% -222.5% -3.6% -108.9% 874.4%  
Gearing %  -78.5% 0.0% -19.2% -69.1% -123.6%  
Net interest  0 0 0 0 0  
Financing costs %  4.4% 11.0% 44.8% 9.6% 11.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.9 1.2 0.8 0.6 0.7  
Current Ratio  0.9 1.1 0.7 0.5 0.6  
Cash and cash equivalent  1.9 399.9 13.4 0.0 0.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -63.2 100.9 -87.3 -214.7 -208.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  39 180 -236 -153 17  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  39 180 -236 -153 17  
EBIT / employee  39 180 -236 -153 17  
Net earnings / employee  29 138 -188 -127 3