FB EJENDOMME SKIVE ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  1.5% 1.8% 2.0% 1.4% 1.5%  
Credit score (0-100)  76 70 68 77 77  
Credit rating  A A A A A  
Credit limit (kDKK)  62.2 5.8 1.6 107.4 116.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  1,108 807 485 655 685  
EBITDA  1,040 224 415 583 613  
EBIT  771 24.0 215 383 413  
Pre-tax profit (PTP)  563.1 -165.3 -125.5 302.9 1,914.4  
Net earnings  380.8 -19.9 -141.3 192.1 1,448.9  
Pre-tax profit without non-rec. items  563 -165 -126 303 1,914  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  23,259 21,567 21,367 21,167 20,967  
Shareholders equity total  14,558 14,538 14,397 14,589 23,038  
Interest-bearing liabilities  10,121 9,694 9,261 8,822 0.0  
Balance sheet total (assets)  25,162 24,340 23,755 23,635 23,622  

Net Debt  8,254 7,103 6,900 6,380 -2,633  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,108 807 485 655 685  
Gross profit growth  13.2% -27.2% -39.9% 35.2% 4.5%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  25,162 24,340 23,755 23,635 23,622  
Balance sheet change%  0.5% -3.3% -2.4% -0.5% -0.1%  
Added value  1,039.8 224.0 415.3 583.4 613.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -537 -1,892 -400 -400 -400  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  69.6% 3.0% 44.4% 58.5% 60.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.1% 0.1% 1.0% 2.0% 8.6%  
ROI %  3.1% 0.1% 1.0% 2.0% 8.8%  
ROE %  2.7% -0.1% -1.0% 1.3% 7.7%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  57.9% 59.7% 60.6% 61.7% 97.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  793.9% 3,170.3% 1,661.5% 1,093.6% -429.5%  
Gearing %  69.5% 66.7% 64.3% 60.5% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  2.0% 1.9% 3.9% 1.9% 2.9%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  2.1 5.1 4.4 3.7 4.5  
Current Ratio  2.1 5.1 4.4 3.7 4.5  
Cash and cash equivalent  1,867.0 2,590.9 2,360.8 2,441.5 2,633.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  991.3 730.5 509.8 383.8 568.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  1,040 224 415 583 613  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  1,040 224 415 583 613  
EBIT / employee  771 24 215 383 413  
Net earnings / employee  381 -20 -141 192 1,449