CVR number 39788551
Industry 68.2030 Renting and operating of own or leased real estate

LMJ Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  3.8% 2.1% 3.1% 3.3% 4.6%  
Credit score (0-100)  52 67 55 54 45  
Credit rating  BBB A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Gross profit  -45.6 24.6 -159 -195 -235  
EBITDA  -45.6 24.6 -159 -195 -235  
EBIT  -101 -33.5 -219 -258 -302  
Pre-tax profit (PTP)  -242.3 -157.7 -349.8 -560.8 -824.4  
Net earnings  -187.2 -156.5 -382.4 -560.8 -824.4  
Pre-tax profit without non-rec. items  -242 -158 -350 -561 -824  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Tangible assets total  12,610 12,588 12,528 12,609 12,542  
Shareholders equity total  59.0 -97.4 -480 -1,041 -1,865  
Interest-bearing liabilities  14,233 9,653 9,644 9,641 9,641  
Balance sheet total (assets)  12,717 12,983 12,967 12,961 12,684  
Net Debt  14,186 9,290 9,205 9,289 9,500  
 
See the entire balance sheet

Volume 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -45.6 24.6 -159 -195 -235  
Gross profit growth  32.3% 0.0% 0.0% -22.2% -20.9%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  12,717 12,983 12,967 12,961 12,684  
Balance sheet change%  0.9% 2.1% -0.1% -0.0% -2.1%  
Added value  -45.6 24.6 -159.3 -198.6 -235.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  15 -80 -119 17 -134  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 -5.0 -5.0  

Profitability 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  221.2% -136.2% 137.4% 132.7% 128.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.8% -0.3% -1.7% -1.9% -2.1%  
ROI %  -0.7% -0.3% -2.3% -2.7% -3.1%  
ROE %  -3.0% -2.4% -2.9% -4.3% -6.4%  

Solidity 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Equity ratio %  0.5% -0.7% -3.6% -7.4% -12.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -31,122.4% 37,753.1% -5,778.2% -4,772.6% -4,037.9%  
Gearing %  24,114.6% -9,906.8% -2,009.8% -926.4% -516.9%  
Net interest  0 0 0 0 0  
Financing costs %  1.1% 1.0% 1.4% 3.1% 5.4%  

Liquidity 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Quick Ratio  0.0 0.1 0.1 0.1 0.0  
Current Ratio  0.0 0.1 0.1 0.1 0.0  
Cash and cash equivalent  47.1 362.4 438.8 351.8 140.7  

Capital use efficiency 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,928.5 -3,076.3 -3,378.0 -4,009.2 -4,766.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  -46 25 -159 -199 -235  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -46 25 -159 -195 -235  
EBIT / employee  -101 -34 -219 -258 -302  
Net earnings / employee  -187 -156 -382 -561 -824