CVR number 43202901
Industry 10.1300 Production of meat and poultry meat products

Nørmark Meat ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  7.1% 7.1% 7.1% 7.1% 7.1%  
Bankruptcy risk  0.0% 0.0% 0.0% 5.5% 7.9%  
Credit score (0-100)  0 0 0 40 30  
Credit rating  N/A N/A N/A BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 6,146 5,102  
EBITDA  0.0 0.0 0.0 -1,084 -2,903  
EBIT  0.0 0.0 0.0 -2,276 -4,019  
Pre-tax profit (PTP)  0.0 0.0 0.0 -2,522.3 -4,764.7  
Net earnings  0.0 0.0 0.0 -1,917.2 -3,841.8  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -2,522 -4,765  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 4,094 5,178  
Shareholders equity total  0.0 0.0 0.0 -1,877 -5,719  
Interest-bearing liabilities  0.0 0.0 0.0 10,160 17,929  
Balance sheet total (assets)  0.0 0.0 0.0 10,967 16,350  
Net Debt  0.0 0.0 0.0 8,608 16,437  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 6,146 5,102  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -17.0%  
Employees  0 0 0 13 13  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 10,967 16,350  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 49.1%  
Added value  0.0 0.0 0.0 -2,275.5 -2,903.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 2,903 -32  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -37.0% -78.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -17.7% -23.0%  
ROI %  0.0% 0.0% 0.0% -22.4% -28.5%  
ROE %  0.0% 0.0% 0.0% -17.5% -28.1%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.0% -14.6% -25.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -794.1% -566.2%  
Gearing %  0.0% 0.0% 0.0% -541.2% -313.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.9% 5.3%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 2.0 2.3  
Current Ratio  0.0 0.0 0.0 2.6 2.8  
Cash and cash equivalent  0.0 0.0 0.0 1,552.0 1,492.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 4,188.8 7,147.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -175 -223  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -83 -223  
EBIT / employee  0 0 0 -175 -309  
Net earnings / employee  0 0 0 -147 -296