CVR number 24236552
Industry 64.3030 Trusts, funds and similar financial entities

JN EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  1.9% 1.9% 5.7% 2.7% 1.9%  
Credit score (0-100)  72 70 39 60 69  
Credit rating  A A BBB BBB A  
Credit limit (kDKK)  1.5 1.7 0.0 0.0 1.3  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -43.6 -45.2 -73.9 -26.1 -36.5  
EBITDA  -43.6 -45.2 -73.9 -26.1 -36.5  
EBIT  -43.6 -45.2 -73.9 -26.1 -36.5  
Pre-tax profit (PTP)  -236.6 770.4 -306.0 186.7 595.2  
Net earnings  -236.6 653.5 -306.0 186.7 498.5  
Pre-tax profit without non-rec. items  -237 770 -306 187 595  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  4,747 5,400 2,994 3,181 3,680  
Interest-bearing liabilities  17.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,780 5,533 3,124 3,194 3,755  
Net Debt  -4,647 -4,047 -3,099 -3,159 -3,730  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -43.6 -45.2 -73.9 -26.1 -36.5  
Gross profit growth  9.7% -3.6% -63.4% 64.7% -39.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,780 5,533 3,124 3,194 3,755  
Balance sheet change%  -10.8% 15.8% -43.5% 2.2% 17.6%  
Added value  -43.6 -45.2 -73.9 -26.1 -36.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.8% 14.9% -0.3% 6.2% 17.1%  
ROI %  4.8% 15.2% -0.3% 6.3% 17.3%  
ROE %  -4.7% 12.9% -7.3% 6.0% 14.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  99.3% 97.6% 95.8% 99.6% 98.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  10,654.6% 8,953.6% 4,195.6% 12,097.5% 10,230.3%  
Gearing %  0.4% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  5,625.6% 1.4% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  143.8 353.1 24.1 255.5 49.6  
Current Ratio  143.8 353.1 24.1 255.5 49.6  
Cash and cash equivalent  4,664.4 4,046.6 3,099.2 3,158.5 3,730.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  435.7 3,264.2 556.7 558.3 91.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0