CVR number 36947144
Industry 43.3410 Painting and glazing

Vinding Byg ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  6.4% 6.4% 6.4% 6.4% 6.4%  
Bankruptcy risk  5.3% 3.3% 2.3% 6.7% 2.1%  
Credit score (0-100)  42 54 64 35 67  
Credit rating  BBB BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  1,269 2,369 1,882 395 1,906  
EBITDA  361 884 800 -594 765  
EBIT  185 733 626 -731 648  
Pre-tax profit (PTP)  134.7 676.4 565.2 -736.9 635.2  
Net earnings  102.8 524.8 447.7 -582.6 513.9  
Pre-tax profit without non-rec. items  135 676 565 -737 635  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  2,136 2,108 319 250 199  
Shareholders equity total  1,057 1,582 2,029 1,447 1,961  
Interest-bearing liabilities  1,156 248 241 307 267  
Balance sheet total (assets)  3,782 4,197 3,236 2,169 2,563  
Net Debt  353 -1,090 -516 -504 -1,054  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,269 2,369 1,882 395 1,906  
Gross profit growth  52.2% 86.6% -20.5% -79.0% 382.9%  
Employees  2 3 2 2 2  
Employee growth %  0.0% 50.0% -33.3% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,782 4,197 3,236 2,169 2,563  
Balance sheet change%  16.9% 11.0% -22.9% -33.0% 18.2%  
Added value  360.6 883.7 800.3 -556.7 765.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -341 -247 -2,031 -273 -235  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 -1.0 1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  14.6% 30.9% 33.3% -185.2% 34.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.3% 18.4% 16.8% -26.9% 27.5%  
ROI %  8.0% 34.6% 29.5% -35.8% 32.6%  
ROE %  10.2% 39.8% 24.8% -33.5% 30.2%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  27.9% 37.7% 62.7% 66.7% 76.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  97.9% -123.4% -64.5% 84.8% -137.7%  
Gearing %  109.4% 15.7% 11.9% 21.2% 13.6%  
Net interest  0 0 0 0 0  
Financing costs %  4.2% 8.0% 24.9% 3.3% 5.4%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.9 0.7 2.0 1.6 3.0  
Current Ratio  0.9 0.7 2.0 1.6 3.0  
Cash and cash equivalent  802.9 1,338.2 757.1 810.6 1,320.7  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -201.5 -632.3 1,123.4 450.1 1,188.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  180 295 400 -278 383  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  180 295 400 -297 383  
EBIT / employee  93 244 313 -365 324  
Net earnings / employee  51 175 224 -291 257