CVR number 37751006K
Industry 642120

Gaming Investment A/S - Group

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.1% 3.0% 3.1% 0.8% 0.8%  
Credit score (0-100)  56 56 56 91 91  
Credit rating  BBB BBB BBB AA A  
Credit limit (kDKK)  0.0 0.0 0.0 25,149.3 16,877.6  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  85,363 91,581 81,681 74,800 70,414  
EBITDA  14,991 28,200 17,619 28,409 24,141  
EBIT  14,991 28,200 17,619 10,820 6,186  
Pre-tax profit (PTP)  7,902.0 19,337.0 10,781.0 11,048.0 5,642.0  
Net earnings  7,902.0 19,337.0 10,781.0 5,490.0 1,033.0  
Pre-tax profit without non-rec. items  14,991 28,200 17,619 11,048 5,642  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 18,116 20,943  
Shareholders equity total  208,971 228,309 239,089 241,579 183,518  
Interest-bearing liabilities  0.0 0.0 0.0 1,050 18,660  
Balance sheet total (assets)  277,609 264,450 267,060 269,494 228,617  
Net Debt  0.0 0.0 0.0 -50,876 -2,534  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  85,363 91,581 81,681 74,800 70,414  
Gross profit growth  13.9% 7.3% -10.8% -8.4% -5.9%  
Employees  93 84 83 84 79  
Employee growth %  -3.1% -9.7% -1.2% 1.2% -6.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  277,609 264,450 267,060 269,494 228,617  
Balance sheet change%  -7.3% -4.7% 1.0% 0.9% -15.2%  
Added value  14,991.0 28,200.0 17,619.0 10,820.0 24,141.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -4,742 0 0 169,573 -27,751  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  17.6% 30.8% 21.6% 14.5% 8.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.2% 10.4% 6.6% 4.2% 2.5%  
ROI %  5.2% 10.4% 6.6% 4.4% 2.8%  
ROE %  3.9% 8.8% 4.6% 2.3% 0.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  100.0% 100.0% 100.0% 90.0% 80.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -179.1% -10.5%  
Gearing %  0.0% 0.0% 0.0% 0.4% 10.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 23.6% 6.1%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 2.7 1.0  
Current Ratio  0.0 0.0 0.0 2.9 1.1  
Cash and cash equivalent  0.0 0.0 0.0 51,926.0 21,194.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 52,626.0 4,643.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  161 336 212 129 306  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  161 336 212 338 306  
EBIT / employee  161 336 212 129 78  
Net earnings / employee  85 230 130 65 13