Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JYDSK BYGGETEKNIK. ESBJERG ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   1.5% 2.1% 1.7% 1.1% 1.3% 3.7% 16.0% 16.0%   Credit score (0-100)   78 69 73 82 79 50 12 12   Credit rating   A A A A A BBB BB BB   Credit limit (kDKK)   0.1 -0.0 0.3 31.7 6.5 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   735 -5.3 674 1,148 552 -536 0.0 0.0   EBITDA   -119 -141 536 508 398 230 0.0 0.0   EBIT   -94.5 -147 561 1,032 422 -746 0.0 0.0   Pre-tax profit (PTP)   122.1 -81.4 -11.5 613.4 -5.7 -1,215.0 0.0 0.0   Net earnings   100.0 -64.3 -14.6 473.1 -9.9 -953.0 0.0 0.0   Pre-tax profit without non-rec. items   431 -641 -11.5 613 -5.7 -1,215 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   16,658 16,520 16,520 17,020 17,020 16,020 0.0 0.0   Shareholders equity total   -109 -173 -188 285 275 -678 -803 -803   Interest-bearing liabilities   16,818 16,978 16,995 16,943 16,940 17,120 803 803   Balance sheet total (assets)   17,252 17,167 17,229 17,642 17,551 16,761 0.0 0.0   Net Debt   16,791 16,928 16,877 16,900 16,900 17,087 803 803     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   735 -5.3 674 1,148 552 -536 0.0 0.0   Gross profit growth   1.6% 0.0% 0.0% 70.4% -51.9% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   17,252 17,167 17,229 17,642 17,551 16,761 0 0   Balance sheet change%   0.8% -0.5% 0.4% 2.4% -0.5% -4.5% -100.0% 0.0%   Added value   -94.5 -146.6 561.1 1,032.0 422.3 -745.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   358 -137 0 500 0 -1,000 -16,020 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -12.9% 2,786.4% 83.3% 89.9% 76.5% 139.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.5% -0.1% 3.2% 5.9% 2.4% -4.3% 0.0% 0.0%   ROI %   -0.6% -0.1% 3.3% 6.0% 2.5% -4.3% 0.0% 0.0%   ROE %   0.6% -0.4% -0.1% 5.4% -3.5% -11.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   -0.6% -1.0% -1.1% 1.6% 1.6% -3.9% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -14,165.1% -11,972.9% 3,148.8% 3,329.8% 4,249.8% 7,427.0% 0.0% 0.0%   Gearing %   -15,433.5% -9,797.0% -9,044.7% 5,940.9% 6,152.8% -2,526.2% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   -3.1% 3.7% 3.4% 2.5% 2.5% 2.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   0.3 0.3 0.2 0.2 0.1 0.2 0.0 0.0   Current Ratio   0.3 0.3 0.2 0.2 0.1 0.2 0.0 0.0   Cash and cash equivalent   26.9 50.3 118.0 42.3 40.6 33.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,311.7 -1,767.1 -2,273.9 -2,889.1 -3,483.2 -4,027.3 -401.4 -401.4   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0