AKJ Ejendomsinvest ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 3.6% 2.7% 3.2% 2.7%  
Credit score (0-100)  0 52 58 55 59  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 39.2 96.5 61.8 124  
EBITDA  0.0 39.2 96.5 61.8 120  
EBIT  0.0 29.0 79.1 44.3 102  
Pre-tax profit (PTP)  0.0 -6.5 30.5 -22.4 49.3  
Net earnings  0.0 -6.5 26.0 -22.4 45.6  
Pre-tax profit without non-rec. items  0.0 -6.5 30.5 -22.4 49.3  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 1,157 1,140 1,123 1,105  
Shareholders equity total  0.0 33.5 59.6 37.2 82.8  
Interest-bearing liabilities  0.0 1,150 1,112 1,093 1,019  
Balance sheet total (assets)  0.0 1,233 1,225 1,201 1,195  

Net Debt  0.0 1,129 1,093 1,093 1,008  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 39.2 96.5 61.8 124  
Gross profit growth  0.0% 0.0% 146.5% -36.0% 101.3%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,233 1,225 1,201 1,195  
Balance sheet change%  0.0% 0.0% -0.6% -1.9% -0.5%  
Added value  0.0 39.2 96.5 61.8 119.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,147 -35 -35 -35  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 74.1% 82.0% 71.8% 82.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 2.5% 6.9% 4.1% 8.5%  
ROI %  0.0% 2.6% 7.2% 4.2% 8.9%  
ROE %  0.0% -19.2% 55.9% -46.3% 76.0%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 2.7% 4.9% 3.1% 6.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 2,884.2% 1,132.7% 1,770.7% 843.3%  
Gearing %  0.0% 3,428.0% 1,865.4% 2,938.8% 1,230.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 6.6% 4.8% 6.5% 5.0%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.1 0.1 0.7 0.8  
Current Ratio  0.0 0.1 0.1 0.7 0.8  
Cash and cash equivalent  0.0 20.6 18.3 0.0 11.2  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -1,123.9 -1,080.4 -31.2 -23.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 39 97 62 120  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 39 97 62 120  
EBIT / employee  0 29 79 44 102  
Net earnings / employee  0 -6 26 -22 46