BUK-AUTO A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.9% 1.9% 1.9% 1.9% 1.9%  
Bankruptcy risk  0.0% 0.0% 0.0% 2.1% 1.7%  
Credit score (0-100)  0 0 0 66 73  
Credit rating  N/A N/A N/A A A  
Credit limit (kDKK)  0.0 0.0 0.0 2.4 51.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 17,239 20,946  
EBITDA  0.0 0.0 0.0 6,574 7,762  
EBIT  0.0 0.0 0.0 6,546 7,748  
Pre-tax profit (PTP)  0.0 0.0 0.0 10,755.1 22,718.4  
Net earnings  0.0 0.0 0.0 9,711.1 20,936.3  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 10,755 22,718  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 24.0 17.1  
Shareholders equity total  0.0 0.0 0.0 26,730 35,663  
Interest-bearing liabilities  0.0 0.0 0.0 51,386 31,776  
Balance sheet total (assets)  0.0 0.0 0.0 99,963 80,325  

Net Debt  0.0 0.0 0.0 51,286 15,552  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 17,239 20,946  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 21.5%  
Employees  0 0 0 12 9  
Employee growth %  0.0% 0.0% 0.0% 0.0% -25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 99,963 80,325  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -19.6%  
Added value  0.0 0.0 0.0 6,545.6 7,762.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 -4 -21  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 38.0% 37.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 15.4% 29.2%  
ROI %  0.0% 0.0% 0.0% 19.7% 36.1%  
ROE %  0.0% 0.0% 0.0% 36.3% 67.1%  

Solidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 0.0% 32.9% 52.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 780.2% 200.4%  
Gearing %  0.0% 0.0% 0.0% 192.2% 89.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 18.2% 8.6%  

Liquidity 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 1.1 1.5  
Current Ratio  0.0 0.0 0.0 1.3 1.7  
Cash and cash equivalent  0.0 0.0 0.0 100.0 16,224.0  

Capital use efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 21,887.0 27,872.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
N/A
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 545 862  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 548 862  
EBIT / employee  0 0 0 545 861  
Net earnings / employee  0 0 0 809 2,326