CVR number 29831289
Industry 43.9910 Other specialised construction activities n.e.c.

FRISBI BYG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  11.4% 13.5% 14.6% 10.3% 9.5%  
Credit score (0-100)  22 17 13 23 25  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  84.1 77.0 -12.1 -6.3 0.0  
EBITDA  84.1 77.0 -12.1 -6.3 0.0  
EBIT  84.1 77.0 -12.1 -6.3 0.0  
Pre-tax profit (PTP)  91.4 85.5 0.8 6.4 19.8  
Net earnings  71.3 66.7 0.8 6.4 19.8  
Pre-tax profit without non-rec. items  91.4 85.5 0.8 6.4 19.8  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  268 335 336 342 362  
Interest-bearing liabilities  14.1 36.4 9.6 94.1 96.9  
Balance sheet total (assets)  361 496 432 438 462  
Net Debt  -90.4 -1.9 9.6 94.0 96.9  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  84.1 77.0 -12.1 -6.3 0.0  
Gross profit growth  0.0% -8.5% 0.0% 48.6% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  361 496 432 438 462  
Balance sheet change%  45.7% 37.3% -13.0% 1.5% 5.4%  
Added value  84.1 77.0 -12.1 -6.3 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 -1.0 -2.0 0.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  30.0% 19.9% 0.2% 1.5% 5.2%  
ROI %  37.1% 26.1% 0.2% 1.6% 5.3%  
ROE %  30.6% 22.1% 0.2% 1.9% 5.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  74.3% 67.6% 77.8% 78.1% 78.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -107.4% -2.5% -79.1% -1,504.6% 0.0%  
Gearing %  5.3% 10.9% 2.9% 27.5% 26.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.6% 0.0% 0.0% 0.0% 3.9%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  3.9 3.1 4.5 4.6 4.6  
Current Ratio  3.9 3.1 4.5 4.6 4.6  
Cash and cash equivalent  104.5 38.3 0.0 0.0 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  268.3 335.0 335.8 342.2 362.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0