CVR number 37361348
Industry 69.1000 Legal activities

Bente Naver Rådgivning ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  5.2% 6.5% 3.8% 6.9% 6.0%  
Credit score (0-100)  42 35 51 34 39  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  786 1,192 939 1,215 593  
EBITDA  462 770 435 696 148  
EBIT  454 770 435 696 148  
Pre-tax profit (PTP)  451.9 761.5 451.3 756.1 217.4  
Net earnings  350.9 631.7 350.5 589.6 168.1  
Pre-tax profit without non-rec. items  452 761 451 756 217  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  927 0.0 0.0 0.0 0.0  
Shareholders equity total  509 791 592 931 599  
Interest-bearing liabilities  470 85.7 0.0 0.0 0.0  
Balance sheet total (assets)  1,796 1,469 1,377 3,819 2,254  
Net Debt  -242 -1,195 -629 -3,050 -975  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  786 1,192 939 1,215 593  
Gross profit growth  36.5% 51.7% -21.2% 29.4% -51.2%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,796 1,469 1,377 3,819 2,254  
Balance sheet change%  -19.6% -18.2% -6.2% 177.3% -41.0%  
Added value  461.7 770.2 434.6 696.1 148.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -16 -927 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  57.7% 64.6% 46.3% 57.3% 25.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  22.9% 47.2% 32.7% 29.1% 7.2%  
ROI %  39.9% 81.9% 63.4% 99.4% 28.6%  
ROE %  60.1% 97.1% 50.7% 77.4% 22.0%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  28.5% 53.9% 68.3% 54.4% 55.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -52.4% -155.1% -144.8% -438.2% -658.2%  
Gearing %  92.3% 10.8% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  1.8% 3.1% 33.1% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.1 2.2 2.8 4.1 3.4  
Current Ratio  1.1 2.2 1.0 1.1 1.0  
Cash and cash equivalent  712.0 1,280.7 629.5 3,050.1 974.8  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  78.2 791.1 -8.4 331.2 -0.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  462 770 435 696 148  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  462 770 435 696 148  
EBIT / employee  454 770 435 696 148  
Net earnings / employee  351 632 351 590 168