CVR number 32784518
Industry 563020

Boulevarden ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  10.1% 21.3% 15.4% 20.7% 16.5%  
Credit score (0-100)  24 4 12 4 11  
Credit rating  BB B BB B BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  355 818 1,158 -325 -1,278  
EBITDA  -71.0 -1,133 -1,001 -1,401 -1,989  
EBIT  -121 -1,201 -1,100 -1,519 -2,140  
Pre-tax profit (PTP)  -151.6 -1,235.0 -1,163.9 -1,547.8 -2,369.0  
Net earnings  -152.7 -1,156.3 -692.1 -1,518.8 -2,138.5  
Pre-tax profit without non-rec. items  -152 -1,235 -1,164 -1,548 -2,369  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  179 368 431 313 1,573  
Shareholders equity total  -76.2 -1,232 -1,925 -3,443 -5,582  
Interest-bearing liabilities  1,274 1,548 2,806 4,062 8,235  
Balance sheet total (assets)  1,284 920 1,602 812 2,806  
Net Debt  1,229 1,545 2,755 3,998 8,186  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  355 818 1,158 -325 -1,278  
Gross profit growth  -31.5% 130.7% 41.5% 0.0% -293.6%  
Employees  1 4 5 2 2  
Employee growth %  0.0% 300.0% 25.0% -60.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,284 920 1,602 812 2,806  
Balance sheet change%  53.9% -28.3% 74.2% -49.3% 245.4%  
Added value  -71.0 -1,133.4 -1,000.5 -1,419.5 -1,988.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -100 121 -37 -236 1,109  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -34.1% -146.8% -95.0% 467.7% 167.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -11.0% -68.0% -38.7% -38.5% -33.6%  
ROI %  -17.9% -84.1% -50.3% -43.6% -34.5%  
ROE %  -22.5% -104.9% -54.9% -125.8% -118.2%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  -5.6% -57.3% -54.6% -80.9% -66.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,731.5% -136.3% -275.4% -285.3% -411.7%  
Gearing %  -1,671.3% -125.6% -145.8% -118.0% -147.5%  
Net interest  0 0 0 0 0  
Financing costs %  4.8% 2.8% 2.9% 1.4% 4.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.6 0.1 0.2 0.0 0.1  
Current Ratio  0.7 0.2 0.3 0.1 0.1  
Cash and cash equivalent  45.0 3.0 50.2 64.3 49.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -435.7 -1,766.8 -2,579.5 -4,006.5 -7,600.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -71 -283 -200 -710 -994  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -71 -283 -200 -701 -994  
EBIT / employee  -121 -300 -220 -759 -1,070  
Net earnings / employee  -153 -289 -138 -759 -1,069