BLOM TRADING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  1.1% 1.5% 3.1% 1.2% 1.6%  
Credit score (0-100)  83 75 56 80 75  
Credit rating  A A BBB A A  
Credit limit (kDKK)  7,260.2 749.5 0.0 2,161.7 308.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  300 -273 -266 404 -797  
EBITDA  -791 -363 -898 313 -3,392  
EBIT  -791 -956 -898 313 -3,392  
Pre-tax profit (PTP)  8,847.6 1,148.4 -15,437.2 13,732.3 15,495.6  
Net earnings  8,847.6 1,148.4 -15,437.2 13,679.4 15,227.9  
Pre-tax profit without non-rec. items  8,848 1,148 -15,437 13,732 15,496  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  211,980 212,631 196,696 109,354 122,324  
Interest-bearing liabilities  692 916 568 279 766  
Balance sheet total (assets)  213,708 214,570 198,135 109,804 124,823  

Net Debt  692 915 567 279 766  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  300 -273 -266 404 -797  
Gross profit growth  0.0% 0.0% 2.7% 0.0% 0.0%  
Employees  2 2 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  213,708 214,570 198,135 109,804 124,823  
Balance sheet change%  3.9% 0.4% -7.7% -44.6% 13.7%  
Added value  -791.4 -362.6 -897.9 312.6 -3,392.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -594 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 1.0 -1.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -264.2% 350.2% 337.7% 77.5% 425.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.2% 0.6% -7.5% 10.4% 13.2%  
ROI %  4.3% 0.6% -7.5% 9.0% 13.4%  
ROE %  4.3% 0.5% -7.5% 8.9% 13.1%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  99.2% 99.1% 99.3% 99.6% 98.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -87.4% -252.4% -63.2% 89.1% -22.6%  
Gearing %  0.3% 0.4% 0.3% 0.3% 0.6%  
Net interest  0 0 0 0 0  
Financing costs %  6.0% 4.0% 3.4% 12.4% 8.1%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  1.0 0.6 0.8 0.3 2.6  
Current Ratio  1.0 0.6 0.8 0.3 2.6  
Cash and cash equivalent  0.5 0.5 0.5 0.5 0.0  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  71.6 -719.6 -289.3 -333.0 3,956.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  -396 -181 -449 156 -1,696  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -396 -181 -449 156 -1,696  
EBIT / employee  -396 -478 -449 156 -1,696  
Net earnings / employee  4,424 574 -7,719 6,840 7,614