Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ansager Bygninger ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.4% 2.4%   Bankruptcy risk   12.0% 11.6% 12.9% 13.1% 1.8% 1.9% 11.0% 11.0%   Credit score (0-100)   21 22 18 16 70 69 22 22   Credit rating   BB BB BB BB A A BB BB   Credit limit (kDKK)   0.0 -0.0 0.0 0.0 0.3 0.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   228 -2.4 100 17.3 534 759 0.0 0.0   EBITDA   228 -2.4 100 17.3 534 759 0.0 0.0   EBIT   222 -8.4 94.2 13.3 441 647 0.0 0.0   Pre-tax profit (PTP)   221.7 -8.6 94.1 11.1 306.1 514.6 0.0 0.0   Net earnings   221.7 -8.6 91.9 8.6 238.8 401.4 0.0 0.0   Pre-tax profit without non-rec. items   222 -8.6 94.1 11.1 306 515 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   16.0 10.0 4.0 0.0 3,636 3,525 0.0 0.0   Shareholders equity total   -30.1 -38.7 53.2 61.9 301 702 652 652   Interest-bearing liabilities   128 51.3 0.0 1.3 3,232 2,480 0.0 0.0   Balance sheet total (assets)   132 17.6 81.9 251 3,954 3,621 652 652   Net Debt   123 44.3 -14.1 -185 3,001 2,400 -652 -652     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   228 -2.4 100 17.3 534 759 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -82.7% 2,989.8% 42.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   132 18 82 251 3,954 3,621 652 652   Balance sheet change%   95.0% -86.7% 366.1% 206.4% 1,476.1% -8.4% -82.0% 0.0%   Added value   228.0 -2.4 100.2 17.3 444.8 759.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -12 -12 -12 -8 3,543 -224 -3,525 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   97.4% 354.5% 94.0% 76.9% 82.6% 85.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   92.3% -7.7% 136.4% 8.0% 21.0% 17.1% 0.0% 0.0%   ROI %   263.9% -9.3% 178.8% 22.6% 23.1% 18.1% 0.0% 0.0%   ROE %   222.6% -11.5% 259.6% 15.0% 131.7% 80.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -18.6% -68.8% 65.0% 24.7% 7.6% 19.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   53.8% -1,878.0% -14.1% -1,067.9% 562.1% 316.2% 0.0% 0.0%   Gearing %   -426.1% -132.5% 0.0% 2.2% 1,075.0% 353.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.4% 0.3% 0.1% 327.1% 8.3% 4.6% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.7 0.1 2.8 1.3 0.1 0.1 0.0 0.0   Current Ratio   0.7 0.1 2.8 1.3 0.1 0.1 0.0 0.0   Cash and cash equivalent   5.6 7.0 14.1 185.9 230.6 79.6 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -46.1 -48.7 50.1 61.9 -1,969.6 -1,759.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0