CVR number 40987991
Industry 69.1000 Legal activities

Juridisk Kontor ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.0% 2.8% 2.0% 1.4% 1.4%  
Credit score (0-100)  0 59 68 77 76  
Credit rating  N/A BBB A A A  
Credit limit (kDKK)  0.0 0.0 0.1 5.9 10.5  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 132 302 476 771  
Gross profit  0.0 46.3 165 195 851  
EBITDA  0.0 46.3 165 195 706  
EBIT  0.0 46.3 165 171 681  
Pre-tax profit (PTP)  0.0 46.3 164.7 165.6 636.1  
Net earnings  0.0 36.1 128.4 129.2 487.6  
Pre-tax profit without non-rec. items  0.0 46.3 165 166 636  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Tangible assets total  0.0 1,220 1,256 1,232 1,207  
Shareholders equity total  0.0 86.1 205 344 831  
Interest-bearing liabilities  0.0 1,459 1,171 1,031 887  
Balance sheet total (assets)  0.0 1,617 1,416 2,218 2,365  
Net Debt  0.0 1,065 1,011 45.3 -87.3  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 132 302 476 771  
Net sales growth  0.0% 0.0% 129.6% 57.6% 61.8%  
Gross profit  0.0 46.3 165 195 851  
Gross profit growth  0.0% 0.0% 255.7% 18.2% 337.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,617 1,416 2,218 2,365  
Balance sheet change%  0.0% 0.0% -12.4% 56.6% 6.6%  
Added value  0.0 46.3 164.7 170.7 705.6  
Added value %  0.0% 35.2% 54.5% 35.8% 91.5%  
Investments  0 1,220 36 -48 -49  
Net sales trend  0.0 0.0 1.0 2.0 3.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
EBITDA %  0.0% 35.2% 54.5% 40.9% 91.5%  
EBIT %  0.0% 35.2% 54.5% 35.8% 88.3%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 87.7% 80.0%  
Net Earnings %  0.0% 27.4% 42.5% 27.1% 63.3%  
Profit before depreciation and extraordinary items %  0.0% 27.4% 42.5% 32.2% 66.5%  
Pre tax profit less extraordinaries %  0.0% 35.2% 54.5% 34.8% 82.5%  
ROA %  0.0% 2.9% 10.9% 9.4% 30.1%  
ROI %  0.0% 3.0% 11.3% 12.4% 44.6%  
ROE %  0.0% 41.9% 88.4% 47.1% 83.0%  

Solidity 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Equity ratio %  0.0% 5.3% 14.4% 17.1% 35.2%  
Relative indebtedness %  0.0% 1,162.5% 400.9% 393.4% 199.0%  
Relative net indebtedness %  0.0% 863.1% 347.8% 186.4% 72.6%  
Net int. bear. debt to EBITDA, %  0.0% 2,299.8% 613.7% 23.2% -12.4%  
Gearing %  0.0% 1,694.1% 572.5% 300.0% 106.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.5% 5.6%  

Liquidity 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Quick Ratio  0.0 0.3 0.1 1.5 2.2  
Current Ratio  0.0 0.3 0.1 1.1 2.2  
Cash and cash equivalent  0.0 394.1 160.6 986.0 974.2  

Capital use efficiency 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 6.9 0.0 0.0 72.6  
Trade creditors turnover (days)  0.0 0.0 0.0 11.5 -213.5  
Current assets / Net sales %  0.0% 301.3% 53.1% 207.0% 150.2%  
Net working capital  0.0 -1,133.9 -1,051.2 111.2 594.4  
Net working capital %  0.0% -861.2% -347.8% 23.3% 77.1%  

Employee efficiency 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0