Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Henning Sand Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2%   Bankruptcy risk   1.0% 1.4% 4.0% 1.7% 0.9% 1.4% 7.2% 7.2%   Credit score (0-100)   89 80 49 72 88 77 34 34   Credit rating   A A BBB A A A BBB BBB   Credit limit (kDKK)   4,305.4 611.5 0.0 60.5 3,331.4 556.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -172 38.3 62.9 704 827 -119 0.0 0.0   EBITDA   -810 -387 -449 187 295 -581 0.0 0.0   EBIT   -852 -459 -544 91.8 188 -612 0.0 0.0   Pre-tax profit (PTP)   750.4 90.3 -16,899.6 -547.4 848.5 13,054.1 0.0 0.0   Net earnings   507.6 110.3 -17,202.9 -536.4 801.9 12,866.3 0.0 0.0   Pre-tax profit without non-rec. items   750 90.3 -16,900 -547 849 13,054 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   288 371 276 181 221 23.3 0.0 0.0   Shareholders equity total   66,638 66,599 48,946 48,409 49,211 62,077 60,922 60,922   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   66,730 66,680 49,237 48,455 49,304 62,219 60,922 60,922   Net Debt   -63,185 -63,005 -45,876 -45,191 -46,105 -59,088 -60,922 -60,922     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -172 38.3 62.9 704 827 -119 0.0 0.0   Gross profit growth   0.0% 0.0% 64.1% 1,018.6% 17.6% 0.0% 0.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   66,730 66,680 49,237 48,455 49,304 62,219 60,922 60,922   Balance sheet change%   0.5% -0.1% -26.2% -1.6% 1.8% 26.2% -2.1% 0.0%   Added value   -809.6 -386.8 -448.5 186.8 283.2 -581.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   246 12 -190 -190 -67 -229 -23 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 1.0 2.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   493.7% -1,195.7% -863.8% 13.0% 22.7% 512.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   1.8% 0.6% 34.4% 1.0% 1.8% -19.7% 0.0% 0.0%   ROI %   1.8% 0.6% -29.2% 1.0% 1.8% 23.5% 0.0% 0.0%   ROE %   0.8% 0.2% -29.8% -1.1% 1.6% 23.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   99.9% 99.9% 99.4% 99.9% 99.8% 99.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   7,804.7% 16,288.6% 10,228.4% -24,194.5% -15,633.7% 10,165.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   807.3 814.6 174.5 1,047.4 528.8 672.4 0.0 0.0   Current Ratio   807.3 814.6 174.5 1,047.4 528.8 672.4 0.0 0.0   Cash and cash equivalent   63,185.3 63,005.5 45,876.0 45,190.5 46,105.3 59,087.8 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   11,238.8 3,709.2 3,025.1 3,497.2 3,820.2 4,078.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -810 -387 -449 187 283 -581 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -810 -387 -449 187 295 -581 0 0   EBIT / employee   -852 -459 -544 92 188 -612 0 0   Net earnings / employee   508 110 -17,203 -536 802 12,866 0 0