Ejendomsselskabet Krondalvej ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  29.0% 1.3% 1.0% 1.3% 0.9%  
Credit score (0-100)  3 81 84 79 89  
Credit rating  B A A A A  
Credit limit (kDKK)  0.0 48.2 224.9 33.4 457.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 848 1,021 976 1,103  
EBITDA  0.0 848 1,021 976 1,103  
EBIT  0.0 2,211 2,329 128 2,622  
Pre-tax profit (PTP)  0.0 2,043.2 2,010.7 -233.7 1,965.2  
Net earnings  0.0 1,593.7 1,795.4 -421.1 1,524.6  
Pre-tax profit without non-rec. items  0.0 2,043 2,011 -234 1,965  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 15,600 17,100 20,300 23,200  
Shareholders equity total  0.0 1,644 3,439 3,018 4,543  
Interest-bearing liabilities  0.0 13,002 12,625 16,502 17,399  
Balance sheet total (assets)  0.0 15,648 17,278 21,149 23,791  

Net Debt  0.0 12,988 12,582 16,502 17,195  
 
See the entire balance sheet

Volume 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 848 1,021 976 1,103  
Gross profit growth  0.0% 0.0% 20.4% -4.4% 13.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 15,648 17,278 21,149 23,791  
Balance sheet change%  0.0% 0.0% 10.4% 22.4% 12.5%  
Added value  0.0 2,210.6 2,329.4 127.5 2,622.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 15,600 1,500 3,200 2,900  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 260.8% 228.3% 13.1% 237.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 14.1% 14.1% 0.7% 11.7%  
ROI %  0.0% 14.3% 14.3% 0.7% 11.8%  
ROE %  0.0% 97.0% 70.6% -13.0% 40.3%  

Solidity 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 10.5% 19.9% 14.3% 19.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,532.1% 1,232.9% 1,691.0% 1,558.7%  
Gearing %  0.0% 791.1% 367.1% 546.8% 383.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 2.6% 2.5% 2.5% 3.9%  

Liquidity 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.1 0.1  
Current Ratio  0.0 0.0 0.0 0.1 0.1  
Cash and cash equivalent  0.0 14.2 43.4 0.0 203.5  

Capital use efficiency 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -13,092.6 -5,237.3 -9,119.7 -6,258.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/3
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0