Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Engelbreth Ejendomme ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.3% 0.3%   Bankruptcy risk   0.0% 0.0% 0.9% 0.9% 0.6% 0.7% 8.1% 8.1%   Credit score (0-100)   0 0 89 89 96 93 30 30   Credit rating   N/A N/A A A AA AA BB BB   Credit limit (kDKK)   0.0 0.0 1,073.0 1,170.3 1,490.6 1,520.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 985 881 972 1,139 0.0 0.0   EBITDA   0.0 0.0 932 881 972 1,139 0.0 0.0   EBIT   0.0 0.0 628 604 766 927 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 671.9 655.1 887.2 1,167.0 0.0 0.0   Net earnings   0.0 0.0 565.3 504.8 692.1 908.7 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 672 655 887 1,167 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 10,818 10,540 10,622 10,410 0.0 0.0   Shareholders equity total   0.0 0.0 13,970 14,475 15,167 16,076 16,026 16,026   Interest-bearing liabilities   0.0 0.0 1,658 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0.0 0.0 17,649 16,012 16,871 17,826 16,026 16,026   Net Debt   0.0 0.0 1,658 -174 -118 -157 -16,026 -16,026     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 985 881 972 1,139 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -10.5% 10.3% 17.2% -100.0% 0.0%   Employees   0 0 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 17,649 16,012 16,871 17,826 16,026 16,026   Balance sheet change%   0.0% 0.0% 0.0% -9.3% 5.4% 5.7% -10.1% 0.0%   Added value   0.0 0.0 931.9 881.3 1,043.1 1,138.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 10,514 -555 -124 -424 -10,410 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 63.8% 68.5% 78.8% 81.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 3.9% 4.1% 5.4% 6.8% 0.0% 0.0%   ROI %   0.0% 0.0% 4.0% 4.2% 5.5% 6.9% 0.0% 0.0%   ROE %   0.0% 0.0% 4.0% 3.5% 4.7% 5.8% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 79.2% 90.4% 89.9% 90.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 178.0% -19.7% -12.2% -13.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 11.9% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.9% 4.2% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 4.0 16.9 4.3 9.1 0.0 0.0   Current Ratio   0.0 0.0 4.0 16.9 4.3 9.1 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 173.5 118.4 156.7 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 2,080.5 1,456.9 830.3 2,429.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 932 881 1,043 1,139 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 932 881 972 1,139 0 0   EBIT / employee   0 0 628 604 766 927 0 0   Net earnings / employee   0 0 565 505 692 909 0 0