CVR number 41924381
Industry 68.2040 Renting and operating of own or leased real estate

Benbo ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 0.0% 2.1% 3.4% 2.3%  
Credit score (0-100)  0 0 65 54 63  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.5 0.0 0.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 6.8 -588 -86.2  
EBITDA  0.0 0.0 6.8 -588 -86.2  
EBIT  0.0 0.0 -93.5 -689 -86.2  
Pre-tax profit (PTP)  0.0 0.0 -93.5 -688.5 -118.1  
Net earnings  0.0 0.0 -72.9 -658.1 -92.1  
Pre-tax profit without non-rec. items  0.0 0.0 -93.5 -689 -118  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 10,489 14,964 20,590  
Shareholders equity total  0.0 0.0 9,927 15,019 14,927  
Interest-bearing liabilities  0.0 0.0 482 55.7 70.3  
Balance sheet total (assets)  0.0 0.0 10,517 15,175 23,925  
Net Debt  0.0 0.0 482 -50.5 -3,239  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 6.8 -588 -86.2  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 85.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 10,517 15,175 23,925  
Balance sheet change%  0.0% 0.0% 0.0% 44.3% 57.7%  
Added value  0.0 0.0 6.8 -588.2 -86.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 10,389 4,375 5,626  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -1,367.6% 117.1% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -0.9% -5.4% -0.4%  
ROI %  0.0% 0.0% -0.9% -5.4% -0.6%  
ROE %  0.0% 0.0% -0.7% -5.3% -0.6%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 94.4% 99.0% 62.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 7,042.9% 8.6% 3,756.4%  
Gearing %  0.0% 0.0% 4.9% 0.4% 0.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 53.3%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 1.4 0.4  
Current Ratio  0.0 0.0 0.0 1.4 0.4  
Cash and cash equivalent  0.0 0.0 0.7 106.2 3,309.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -546.2 62.5 -5,655.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0