CVR number 41426969
Industry 41.2000 Construction of residential and non-residential buildings

Kummerowsvej 6-7 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  0.0% 1.8% 1.9% 2.6% 1.3%  
Credit score (0-100)  0 72 69 61 79  
Credit rating  N/A A A BBB A  
Credit limit (kDKK)  0.0 13.7 7.3 0.1 435.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Gross profit  0.0 -11.5 -111 -86.8 56.5  
EBITDA  0.0 -11.5 -111 -86.8 56.5  
EBIT  0.0 -11.5 -111 -86.8 56.5  
Pre-tax profit (PTP)  0.0 -11.5 -113.1 -87.1 91.7  
Net earnings  0.0 -10.2 -88.2 -68.0 71.6  
Pre-tax profit without non-rec. items  0.0 -11.5 -113 -87.1 91.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Tangible assets total  0.0 20,996 23,343 29,662 44,562  
Shareholders equity total  0.0 20,980 20,892 20,824 20,895  
Interest-bearing liabilities  0.0 0.0 2,533 8,893 25,005  
Balance sheet total (assets)  0.0 21,042 23,456 29,775 53,157  
Net Debt  0.0 -34.1 2,468 8,862 16,616  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -11.5 -111 -86.8 56.5  
Gross profit growth  0.0% 0.0% -866.5% 21.9% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 21,042 23,456 29,775 53,157  
Balance sheet change%  0.0% 0.0% 11.5% 26.9% 78.5%  
Added value  0.0 -11.5 -111.1 -86.8 56.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 20,996 2,347 6,319 14,900  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 1.0  

Profitability 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -0.1% -0.5% -0.3% 0.2%  
ROI %  0.0% -0.1% -0.5% -0.3% 0.2%  
ROE %  0.0% -0.0% -0.4% -0.3% 0.3%  

Solidity 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Equity ratio %  0.0% 99.7% 89.1% 69.9% 39.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 296.9% -2,221.6% -10,207.5% 29,416.6%  
Gearing %  0.0% 0.0% 12.1% 42.7% 119.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.2% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Quick Ratio  0.0 0.9 0.0 0.0 0.3  
Current Ratio  0.0 0.9 0.0 0.0 0.3  
Cash and cash equivalent  0.0 34.2 65.1 31.1 8,388.7  

Capital use efficiency 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -6.3 -2,429.8 -8,789.8 -23,508.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0