Snurre Transport ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  5.9% 5.9% 5.9% 5.9% 5.9%  
Bankruptcy risk  17.2% 18.4% 16.1% 12.4% 17.0%  
Credit score (0-100)  10 7 10 18 9  
Credit rating  BB B BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  53.1 143 160 45.2 185  
EBITDA  -48.9 20.0 113 11.9 88.3  
EBIT  -58.3 1.4 78.2 -32.6 43.8  
Pre-tax profit (PTP)  -60.0 1.4 67.6 -32.6 8.5  
Net earnings  -60.0 1.4 51.2 -27.9 -1.8  
Pre-tax profit without non-rec. items  -60.0 1.4 67.6 -32.6 8.5  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  37.8 65.1 142 97.9 53.5  
Shareholders equity total  -36.2 -34.8 56.4 28.5 26.6  
Interest-bearing liabilities  0.0 5.0 69.1 44.1 0.0  
Balance sheet total (assets)  66.8 114 216 217 169  

Net Debt  -21.3 -0.9 68.7 22.1 -0.9  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  53.1 143 160 45.2 185  
Gross profit growth  51.8% 168.5% 12.4% -71.8% 310.0%  
Employees  1 0 1 1 1  
Employee growth %  0.0% -100.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  67 114 216 217 169  
Balance sheet change%  41.5% 71.0% 88.9% 0.8% -22.3%  
Added value  -48.9 20.0 113.2 2.4 88.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -19 9 42 -89 -89  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 -1.0 1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -109.8% 1.0% 48.8% -72.1% 23.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -77.6% 1.1% 42.9% -15.0% 22.7%  
ROI %  -435.8% 55.0% 254.7% -76.7% 158.9%  
ROE %  -132.5% 1.5% 60.1% -65.8% -6.7%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  -35.2% -23.4% 19.8% 10.9% 15.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  43.6% -4.4% 60.7% 185.6% -1.0%  
Gearing %  0.0% -14.4% 122.5% 154.7% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  112.8% 0.0% 28.5% 0.0% 160.2%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.3 0.3 0.5 0.6 0.8  
Current Ratio  0.3 0.3 0.5 0.6 0.8  
Cash and cash equivalent  21.3 5.9 0.4 22.0 0.9  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -74.0 -99.9 -86.0 -69.4 -26.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -49 0 113 2 88  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -49 0 113 12 88  
EBIT / employee  -58 0 78 -33 44  
Net earnings / employee  -60 0 51 -28 -2