CVR number 42138649
Industry 10.3200 Manufacture of fruit and vegetable juice

N'Joy ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  7.1% 7.1% 7.1% 7.1% 7.1%  
Bankruptcy risk  0.0% 0.0% 6.7% 6.4% 3.0%  
Credit score (0-100)  0 0 34 36 56  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 302 931 305  
EBITDA  0.0 0.0 124 23.3 95.2  
EBIT  0.0 0.0 124 23.3 77.3  
Pre-tax profit (PTP)  0.0 0.0 122.6 22.6 76.0  
Net earnings  0.0 0.0 95.4 17.6 59.0  
Pre-tax profit without non-rec. items  0.0 0.0 123 22.6 76.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 16.5 89.2 71.4  
Shareholders equity total  0.0 0.0 135 153 212  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 177 165 457  
Net Debt  0.0 0.0 -98.3 -70.3 -375  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 302 931 305  
Gross profit growth  0.0% 0.0% 0.0% 207.9% -67.2%  
Employees  0 0 1 3 1  
Employee growth %  0.0% 0.0% 0.0% 200.0% -66.7%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 177 165 457  
Balance sheet change%  0.0% 0.0% 0.0% -7.1% 177.4%  
Added value  0.0 0.0 123.8 23.3 95.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 17 73 -36  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 41.0% 2.5% 25.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 69.9% 13.6% 24.9%  
ROI %  0.0% 0.0% 91.5% 16.1% 42.4%  
ROE %  0.0% 0.0% 70.5% 12.2% 32.3%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 76.4% 92.9% 46.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -79.3% -302.2% -394.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 3.8 6.5 1.6  
Current Ratio  0.0 0.0 3.8 6.5 1.6  
Cash and cash equivalent  0.0 0.0 98.3 70.3 375.3  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 118.9 63.8 140.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 124 8 95  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 124 8 95  
EBIT / employee  0 0 124 8 77  
Net earnings / employee  0 0 95 6 59