Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Nissen Korn & Foder ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.5% 0.5%   Bankruptcy risk   0.0% 0.0% 4.6% 1.8% 4.2% 2.5% 7.7% 7.7%   Credit score (0-100)   0 0 46 71 48 62 32 32   Credit rating   N/A N/A BBB A BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 2.9 0.0 0.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 6,060 269 -477 -5,036 0.0 0.0   EBITDA   0.0 0.0 6,060 269 -477 -25,679 0.0 0.0   EBIT   0.0 0.0 6,060 269 -477 -9,262 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 4,032.0 1,479.3 -2,006.9 18,457.2 0.0 0.0   Net earnings   0.0 0.0 3,030.6 1,631.0 -1,538.6 16,721.9 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 4,032 1,479 -2,007 18,457 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 6,639 8,022 8,371 26,140 0.0 0.0   Shareholders equity total   0.0 0.0 3,071 4,702 3,163 67,970 30,733 30,733   Interest-bearing liabilities   0.0 0.0 36,012 41,101 43,863 3,849 0.0 0.0   Balance sheet total (assets)   0.0 0.0 91,500 66,498 68,462 101,969 30,733 30,733   Net Debt   0.0 0.0 35,959 41,101 43,863 1,040 -30,733 -30,733     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 6,060 269 -477 -5,036 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -95.6% 0.0% -955.6% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 91,500 66,498 68,462 101,969 30,733 30,733   Balance sheet change%   0.0% 0.0% 0.0% -27.3% 3.0% 48.9% -69.9% 0.0%   Added value   0.0 0.0 6,059.8 269.4 -477.1 -9,261.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 6,639 1,383 349 17,769 -26,140 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 100.0% 100.0% 100.0% 183.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 6.9% 4.8% 1.1% 29.4% 0.0% 0.0%   ROI %   0.0% 0.0% 16.2% 8.9% 1.6% 41.6% 0.0% 0.0%   ROE %   0.0% 0.0% 98.7% 42.0% -39.1% 47.0% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 3.4% 7.1% 4.6% 66.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 593.4% 15,256.4% -9,194.3% -4.1% 0.0% 0.0%   Gearing %   0.0% 0.0% 1,172.8% 874.2% 1,386.8% 5.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 12.7% 5.9% 6.5% 27.5% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 1.0 0.7 0.7 0.2 0.0 0.0   Current Ratio   0.0 0.0 1.0 0.7 0.7 0.2 0.0 0.0   Cash and cash equivalent   0.0 0.0 53.3 0.0 0.5 2,808.8 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 -3,568.5 -18,074.8 -20,083.9 -26,828.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0