CVR number 40775560
Industry 47.7890 Other retail sale of new goods in specialised stores

Skagen Vinduet ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.4% 5.4% 5.4% 5.4% 5.4%  
Bankruptcy risk  0.0% 13.6% 10.8% 7.4% 11.2%  
Credit score (0-100)  0 16 21 32 20  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 41.6 15.8 170 180  
EBITDA  0.0 40.8 15.8 170 177  
EBIT  0.0 40.8 15.8 170 177  
Pre-tax profit (PTP)  0.0 30.7 7.4 164.9 163.6  
Net earnings  0.0 54.4 52.3 128.6 127.6  
Pre-tax profit without non-rec. items  0.0 30.7 7.4 165 164  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -259 -206 -77.8 49.8  
Interest-bearing liabilities  0.0 186 335 8.9 0.0  
Balance sheet total (assets)  0.0 23.7 179 136 187  
Net Debt  0.0 186 335 8.9 -5.3  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 41.6 15.8 170 180  
Gross profit growth  0.0% 0.0% -62.0% 979.0% 5.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 24 179 136 187  
Balance sheet change%  0.0% 0.0% 654.2% -23.8% 37.1%  
Added value  0.0 40.8 15.8 170.4 177.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 98.1% 100.0% 100.0% 98.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 14.5% 4.8% 56.9% 88.5%  
ROI %  0.0% 21.9% 6.1% 99.3% 604.0%  
ROE %  0.0% 229.5% 51.7% 81.7% 137.2%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% -113.2% -56.1% -94.5% 30.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 455.9% 2,118.4% 5.2% -3.0%  
Gearing %  0.0% -71.9% -162.0% -11.5% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 10.9% 3.3% 3.3% 307.1%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.1 0.5 3.0 2.4  
Current Ratio  0.0 0.1 0.5 0.8 1.9  
Cash and cash equivalent  0.0 0.0 0.0 0.0 5.3  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -258.8 -204.9 -41.6 85.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0