THE VIEW ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.7% 2.9% 1.5% 1.5% 2.3%  
Credit score (0-100)  53 58 75 76 63  
Credit rating  BBB BBB A A BBB  
Credit limit (kDKK)  0.0 0.0 45.9 28.8 0.1  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Net sales  0 0 0 0 0  
Gross profit  11.3 2.1 373 289 323  
EBITDA  11.3 2.1 373 289 323  
EBIT  0.6 2.1 373 289 321  
Pre-tax profit (PTP)  0.2 1.8 367.6 434.5 378.3  
Net earnings  -1.3 0.9 286.1 371.4 307.9  
Pre-tax profit without non-rec. items  0.2 1.8 368 435 378  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Tangible assets total  0.0 0.0 0.0 0.0 19.4  
Shareholders equity total  8,279 8,805 11,255 6,142 4,404  
Interest-bearing liabilities  1.1 127 2.8 3.3 3.3  
Balance sheet total (assets)  8,365 9,180 11,386 6,337 4,573  

Net Debt  -50.2 111 -189 -557 -409  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  11.3 2.1 373 289 323  
Gross profit growth  -16.2% -81.4% 17,716.0% -22.5% 11.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  8,365 9,180 11,386 6,337 4,573  
Balance sheet change%  255.7% 9.7% 24.0% -44.3% -27.8%  
Added value  11.3 2.1 372.7 289.0 322.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -4,088 5,492 -1,639 7,648 -3,695  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  5.3% 100.0% 100.0% 100.0% 99.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 3.6% 4.9% 8.8%  
ROI %  0.0% 0.0% 3.7% 5.0% 7.2%  
ROE %  -0.0% 0.0% 2.9% 4.3% 5.8%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  99.0% 95.9% 98.9% 96.9% 96.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -446.0% 5,296.8% -50.7% -192.8% -126.8%  
Gearing %  0.0% 1.4% 0.0% 0.1% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  2.6% 0.4% 7.8% 68.5% 106.1%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  1.7 1.1 7.0 5.9 7.9  
Current Ratio  1.7 1.1 7.0 5.9 7.9  
Cash and cash equivalent  51.3 16.2 191.8 560.3 412.1  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  58.7 54.2 298.3 648.0 682.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0