CVR number 34485895
Industry 68.2040 Renting and operating of own or leased real estate

DPJ EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  1.5% 2.4% 1.7% 1.3% 1.1%  
Credit score (0-100)  77 63 71 80 83  
Credit rating  A BBB A A A  
Credit limit (kDKK)  6.7 0.0 1.7 52.2 152.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Gross profit  1,314 1,369 1,407 1,501 1,563  
EBITDA  1,314 1,369 1,407 1,501 1,563  
EBIT  1,233 1,288 1,327 1,422 1,485  
Pre-tax profit (PTP)  865.5 935.3 998.5 1,107.9 1,197.3  
Net earnings  675.2 728.7 756.2 864.2 926.3  
Pre-tax profit without non-rec. items  866 935 999 1,108 1,197  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Tangible assets total  7,797 7,716 7,636 7,557 7,478  
Shareholders equity total  1,136 1,190 1,220 2,084 2,321  
Interest-bearing liabilities  0.0 282 294 409 409  
Balance sheet total (assets)  8,251 7,901 8,219 8,120 8,187  
Net Debt  -364 279 -212 -53.7 -218  
 
See the entire balance sheet

Volume 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,314 1,369 1,407 1,501 1,563  
Gross profit growth  1.9% 4.2% 2.8% 6.7% 4.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  8,251 7,901 8,219 8,120 8,187  
Balance sheet change%  -2.1% -4.2% 4.0% -1.2% 0.8%  
Added value  1,313.9 1,368.9 1,407.3 1,503.0 1,563.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -161 -161 -161 -157 -157  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  93.9% 94.1% 94.3% 94.8% 95.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  14.8% 16.0% 16.5% 17.4% 18.2%  
ROI %  26.4% 79.7% 65.1% 51.0% 42.8%  
ROE %  60.0% 62.7% 62.8% 52.3% 42.1%  

Solidity 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Equity ratio %  13.8% 15.1% 14.8% 25.7% 28.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -27.7% 20.4% -15.1% -3.6% -13.9%  
Gearing %  0.0% 23.7% 24.1% 19.6% 17.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 250.4% 114.0% 89.6% 70.8%  

Liquidity 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Quick Ratio  0.5 0.2 0.4 0.7 0.8  
Current Ratio  0.5 0.2 0.4 0.7 0.8  
Cash and cash equivalent  364.5 3.4 506.4 462.2 626.5  

Capital use efficiency 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -442.6 -785.6 -732.8 -217.4 -235.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0