Strandby Byggeri ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  6.0% 6.0% 6.0% 6.0% 6.0%  
Bankruptcy risk  13.6% 6.2% 10.2% 20.5% 23.7%  
Credit score (0-100)  16 36 23 4 3  
Credit rating  BB BBB BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  508 716 184 6.1 -6.5  
EBITDA  305 436 -6.1 -16.2 -6.5  
EBIT  269 411 -47.5 -56.4 -46.7  
Pre-tax profit (PTP)  268.0 415.9 -48.2 -56.4 -46.7  
Net earnings  196.1 324.0 -37.6 -47.8 -46.7  
Pre-tax profit without non-rec. items  268 416 -48.2 -56.4 -46.7  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  111 136 94.6 54.4 14.1  
Shareholders equity total  222 436 23.0 -24.7 -71.4  
Interest-bearing liabilities  1.1 81.2 76.5 131 120  
Balance sheet total (assets)  500 768 219 154 96.4  

Net Debt  -137 -71.3 66.1 117 120  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  508 716 184 6.1 -6.5  
Gross profit growth  15.7% 40.9% -74.3% -96.7% 0.0%  
Employees  1 1 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  500 768 219 154 96  
Balance sheet change%  49.8% 53.6% -71.5% -29.9% -37.3%  
Added value  305.3 436.0 -6.1 -15.0 -6.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -47 -1 -83 -80 -80  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 -1.0 -2.0 -3.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  52.9% 57.4% -25.8% -930.6% 723.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  64.4% 65.9% -9.6% -28.3% -27.0%  
ROI %  120.7% 112.4% -15.3% -49.0% -37.2%  
ROE %  110.0% 98.5% -16.4% -54.0% -37.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  44.4% 56.7% 10.5% -13.9% -42.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -44.7% -16.3% -1,092.2% -721.7% -1,863.2%  
Gearing %  0.5% 18.6% 332.2% -528.3% -168.4%  
Net interest  0 0 0 0 0  
Financing costs %  1.7% 5.5% 1.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.4 1.8 0.5 0.4 0.3  
Current Ratio  1.4 1.8 0.5 0.4 0.3  
Cash and cash equivalent  137.7 152.5 10.4 14.1 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  110.9 268.2 -101.6 -109.1 -115.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  305 436 -6 -15 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  305 436 -6 -16 0  
EBIT / employee  269 411 -47 -56 0  
Net earnings / employee  196 324 -38 -48 0