C. STORM PEDERSEN HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  1.0% 3.8% 0.7% 2.1% 2.5%  
Credit score (0-100)  87 51 93 67 62  
Credit rating  A BBB AA A BBB  
Credit limit (kDKK)  30.3 0.0 83.2 0.1 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -4.3 -7.9 -6.6 -6.6 -7.8  
EBITDA  -4.3 -7.9 -6.6 -6.6 -7.8  
EBIT  -4.3 -7.9 -6.6 -6.6 -7.8  
Pre-tax profit (PTP)  228.0 -105.0 457.2 -10.2 -243.9  
Net earnings  225.9 -105.0 460.0 -10.2 -243.9  
Pre-tax profit without non-rec. items  228 -105 457 -10.2 -244  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  568 463 923 913 669  
Interest-bearing liabilities  439 179 184 4.0 87.9  
Balance sheet total (assets)  1,117 715 1,299 1,011 763  

Net Debt  435 175 182 3.8 87.9  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -4.3 -7.9 -6.6 -6.6 -7.8  
Gross profit growth  14.0% -84.2% 16.4% 0.0% -17.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,117 715 1,299 1,011 763  
Balance sheet change%  14.7% -36.0% 81.6% -22.2% -24.5%  
Added value  -4.3 -7.9 -6.6 -6.6 -7.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  21.8% -11.1% 45.6% -0.7% -27.1%  
ROI %  23.9% -12.4% 52.5% -0.7% -28.7%  
ROE %  49.6% -20.4% 66.4% -1.1% -30.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  50.8% 64.7% 71.1% 90.3% 87.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -10,107.5% -2,215.7% -2,749.2% -57.3% -1,127.5%  
Gearing %  77.3% 38.6% 20.0% 0.4% 13.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.0% 1.1% 2.8% 8.4%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.2 0.0 0.4 0.3 0.2  
Current Ratio  0.2 0.0 0.4 0.3 0.2  
Cash and cash equivalent  4.3 3.2 2.2 0.2 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -368.6 -183.5 -159.7 -64.0 -75.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0