CVR number 38913875
Industry 52.2920 Other transportation support activities

BFT Logistik ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.1% 2.1% 2.1% 2.1% 2.1%  
Bankruptcy risk  3.4% 1.3% 0.9% 1.3% 0.9%  
Credit score (0-100)  55 80 87 79 88  
Credit rating  BBB A A A A  
Credit limit (kDKK)  0.0 146.0 669.1 107.5 784.5  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  7,253 10,738 8,786 7,226 7,696  
EBITDA  2,259 4,921 2,124 1,089 1,987  
EBIT  2,085 4,679 1,766 774 1,492  
Pre-tax profit (PTP)  344.1 4,236.5 1,166.1 550.2 930.3  
Net earnings  258.2 3,205.7 899.7 424.8 688.5  
Pre-tax profit without non-rec. items  344 4,237 1,166 550 930  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  627 1,104 814 1,097 603  
Shareholders equity total  888 4,093 4,993 5,418 6,106  
Interest-bearing liabilities  669 186 193 0.0 0.0  
Balance sheet total (assets)  7,796 13,068 10,706 11,112 11,320  
Net Debt  -2,077 -7,034 -5,157 -3,823 -4,667  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  7,253 10,738 8,786 7,226 7,696  
Gross profit growth  9.9% 48.1% -18.2% -17.7% 6.5%  
Employees  0 0 0 0 13  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,796 13,068 10,706 11,112 11,320  
Balance sheet change%  17.8% 67.6% -18.1% 3.8% 1.9%  
Added value  2,258.6 4,921.2 2,123.9 1,132.2 1,986.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  17 211 -672 -31 -989  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  28.7% 43.6% 20.1% 10.7% 19.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  28.9% 44.8% 15.0% 9.3% 13.5%  
ROI %  142.8% 156.4% 36.8% 18.6% 25.6%  
ROE %  34.0% 128.7% 19.8% 8.2% 11.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  11.4% 31.3% 46.6% 50.1% 55.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -92.0% -142.9% -242.8% -351.0% -235.0%  
Gearing %  75.3% 4.5% 3.9% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  255.9% 103.5% 324.1% 475.8% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.9 1.4 1.7 1.8 2.2  
Current Ratio  0.9 1.4 1.7 1.7 2.1  
Cash and cash equivalent  2,745.7 7,220.0 5,350.5 3,823.1 4,667.4  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -529.4 3,033.6 3,844.3 3,729.1 5,149.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 153  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 153  
EBIT / employee  0 0 0 0 115  
Net earnings / employee  0 0 0 0 53