CVR number 39074702
Industry 52.1000 Warehousing and storage

Lej1box ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.4% 2.4% 2.4% 2.4% 2.4%  
Bankruptcy risk  3.3% 2.2% 2.4% 1.7% 1.6%  
Credit score (0-100)  56 65 62 72 73  
Credit rating  BBB BBB BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 0.7 2.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  78.0 341 373 530 695  
EBITDA  78.0 341 373 530 695  
EBIT  67.0 310 330 485 650  
Pre-tax profit (PTP)  56.0 141.0 157.0 306.0 477.8  
Net earnings  44.0 102.0 122.0 239.0 372.6  
Pre-tax profit without non-rec. items  56.0 141 157 306 478  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  1,373 4,602 4,734 4,743 4,697  
Shareholders equity total  106 208 330 569 941  
Interest-bearing liabilities  562 2,555 2,377 2,253 2,128  
Balance sheet total (assets)  1,456 4,663 4,770 4,889 4,914  
Net Debt  487 2,527 2,377 2,143 1,911  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  78.0 341 373 530 695  
Gross profit growth  0.0% 337.2% 9.4% 42.1% 31.2%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,456 4,663 4,770 4,889 4,914  
Balance sheet change%  -99.9% 220.3% 2.3% 2.5% 0.5%  
Added value  78.0 341.0 373.0 528.0 695.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -1,177,976 3,198 89 -36 -92  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  85.9% 90.9% 88.5% 91.5% 93.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 10.1% 7.0% 10.0% 13.3%  
ROI %  0.0% 17.3% 11.5% 16.5% 20.6%  
ROE %  0.1% 65.0% 45.4% 53.2% 49.3%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  7.3% 4.5% 6.9% 11.7% 19.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  624.4% 741.1% 637.3% 404.3% 274.8%  
Gearing %  530.2% 1,228.4% 720.3% 396.0% 226.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 10.8% 7.0% 7.7% 7.8%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.1 0.0 0.0 0.1 0.1  
Current Ratio  0.1 0.0 0.0 0.1 0.1  
Cash and cash equivalent  75.0 28.0 0.0 110.0 217.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -684.0 -1,759.0 -1,992.0 -1,861.0 -1,537.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 528 695  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 530 695  
EBIT / employee  0 0 0 485 650  
Net earnings / employee  0 0 0 239 373