CVR number 32777155
Industry 41.1000 Development of building projects

JNH BYG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  4.2% 4.2% 4.2% 4.2% 4.2%  
Bankruptcy risk  18.6% 11.5% 18.2% 16.3% 13.7%  
Credit score (0-100)  8 21 7 10 15  
Credit rating  B BB B BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -0.6 0.0 -9.0 -9.5 -7.5  
EBITDA  -12.0 -23.1 -9.0 -9.5 -7.5  
EBIT  -12.0 -23.1 -9.0 -9.5 -7.5  
Pre-tax profit (PTP)  -12.2 -23.8 -9.8 -8.3 -4.7  
Net earnings  -12.2 6.6 54.7 -6.5 -3.7  
Pre-tax profit without non-rec. items  -12.2 -23.8 -9.8 -8.3 -4.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  87.7 94.2 149 142 139  
Interest-bearing liabilities  70.0 71.4 0.7 0.0 0.0  
Balance sheet total (assets)  165 173 157 149 146  
Net Debt  -15.0 -3.2 -88.6 -6.8 -4.4  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -0.6 0.0 -9.0 -9.5 -7.5  
Gross profit growth  99.4% 0.0% 0.0% -5.6% 21.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  165 173 157 149 146  
Balance sheet change%  63.8% 4.8% -9.3% -4.6% -2.4%  
Added value  -12.0 -23.1 -9.0 -9.5 -7.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  2,096.7% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -8.1% -12.9% -5.1% -5.3% -3.2%  
ROI %  -8.5% -13.5% -5.3% -5.5% -3.3%  
ROE %  -21.7% 7.2% 45.0% -4.4% -2.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  53.2% 54.6% 95.1% 95.3% 95.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  124.9% 13.8% 984.4% 72.0% 58.4%  
Gearing %  79.9% 75.8% 0.5% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  2.2% 2.9% 4.2% 54.6% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.1 2.2 20.3 21.4 20.8  
Current Ratio  2.1 2.2 20.3 21.4 20.8  
Cash and cash equivalent  85.0 74.6 89.3 6.8 4.4  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  87.7 94.2 149.0 142.5 138.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0