Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Anni Bach Zangenberg Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   2.1% 1.3% 1.1% 2.1% 1.3% 0.9% 5.7% 5.5%   Credit score (0-100)   69 81 83 66 79 87 15 15   Credit rating   A A A A A A BBB BBB   Credit limit (kDKK)   0.3 58.8 139.5 0.3 56.4 308.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   711 738 717 752 780 823 0.0 0.0   EBITDA   -17.0 200 61.0 59.0 150 130 0.0 0.0   EBIT   -40.0 177 38.0 43.0 136 116 0.0 0.0   Pre-tax profit (PTP)   64.0 218.0 595.0 -155.0 373.0 589.1 0.0 0.0   Net earnings   27.0 167.0 461.0 -124.0 287.0 455.8 0.0 0.0   Pre-tax profit without non-rec. items   64.0 218 595 -155 373 589 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   664 641 619 604 590 577 0.0 0.0   Shareholders equity total   3,619 3,678 4,028 3,791 3,964 4,301 4,116 4,116   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,721 3,794 4,223 3,834 4,037 4,500 4,116 4,116   Net Debt   -3,026 -3,090 -3,571 -3,161 -3,422 -3,883 -4,116 -4,116     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   711 738 717 752 780 823 0.0 0.0   Gross profit growth   11.4% 3.8% -2.8% 4.9% 3.7% 5.5% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,721 3,794 4,223 3,834 4,037 4,500 4,116 4,116   Balance sheet change%   -1.2% 2.0% 11.3% -9.2% 5.3% 11.5% -8.5% 0.0%   Added value   -17.0 200.0 61.0 59.0 152.0 129.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -44 -46 -45 -31 -28 -27 -577 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -5.6% 24.0% 5.3% 5.7% 17.4% 14.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   1.7% 5.9% 14.9% 1.1% 9.5% 13.8% 0.0% 0.0%   ROI %   1.8% 6.0% 15.5% 1.1% 9.6% 14.3% 0.0% 0.0%   ROE %   0.7% 4.6% 12.0% -3.2% 7.4% 11.0% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   97.3% 96.9% 95.4% 98.9% 98.2% 95.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   17,800.0% -1,545.0% -5,854.1% -5,357.6% -2,281.3% -2,989.6% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   29.8 27.0 55.1 74.6 46.9 48.2 0.0 0.0   Current Ratio   29.8 27.0 55.1 74.6 46.9 48.2 0.0 0.0   Cash and cash equivalent   3,026.0 3,090.0 3,571.0 3,161.0 3,422.0 3,883.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   175.0 235.0 206.0 176.0 146.0 164.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -17 200 61 59 152 130 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -17 200 61 59 150 130 0 0   EBIT / employee   -40 177 38 43 136 116 0 0   Net earnings / employee   27 167 461 -124 287 456 0 0