CVR number 30511247
Industry 68.2040 Renting and operating of own or leased real estate

MUNCH EJENDOMME RINGSTED ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  2.3% 2.3% 1.8% 2.2% 3.3%  
Credit score (0-100)  65 63 70 65 55  
Credit rating  BBB BBB A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.9 0.1 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  528 427 661 642 602  
EBITDA  492 391 625 606 566  
EBIT  418 317 551 532 492  
Pre-tax profit (PTP)  298.1 231.1 472.4 274.6 142.9  
Net earnings  234.6 182.5 370.7 216.4 113.2  
Pre-tax profit without non-rec. items  298 231 472 275 143  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  7,939 7,865 7,791 7,718 7,649  
Shareholders equity total  928 1,110 1,481 1,697 1,811  
Interest-bearing liabilities  7,121 6,703 6,170 6,001 5,838  
Balance sheet total (assets)  8,717 8,395 8,213 8,314 8,258  
Net Debt  6,349 6,208 5,748 5,407 5,254  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  528 427 661 642 602  
Gross profit growth  -1.8% -19.1% 54.8% -3.0% -6.2%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  8,717 8,395 8,213 8,314 8,258  
Balance sheet change%  0.9% -3.7% -2.2% 1.2% -0.7%  
Added value  491.7 391.1 625.0 605.5 565.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -148 -148 -148 -148 -143  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  79.2% 74.3% 83.4% 82.9% 81.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.8% 3.7% 6.6% 6.4% 5.9%  
ROI %  5.1% 3.9% 7.0% 6.8% 6.3%  
ROE %  28.9% 17.9% 28.6% 13.6% 6.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  10.6% 13.2% 18.0% 20.4% 21.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,291.2% 1,587.2% 919.7% 892.9% 929.0%  
Gearing %  767.5% 603.7% 416.6% 353.6% 322.4%  
Net interest  0 0 0 0 0  
Financing costs %  1.7% 1.2% 1.2% 4.2% 5.9%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.2 0.9 0.8 1.0 1.0  
Current Ratio  1.2 0.9 0.8 1.0 1.0  
Cash and cash equivalent  772.4 495.0 421.8 594.5 583.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  136.2 -43.9 -125.1 -11.8 -11.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  492 391 625 606 566  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  492 391 625 606 566  
EBIT / employee  418 317 551 532 492  
Net earnings / employee  235 182 371 216 113