CVR number 41752696
Industry 77.4000 Leasing of intellectual property and similar products, except copyrighted works

Swift Wingtip ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 15.9% 15.0% 14.4% 20.5%  
Credit score (0-100)  0 11 12 14 4  
Credit rating  N/A BB BB BB B  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 -105 -67.7 -20.7 -16.4  
EBITDA  0.0 -105 -67.7 -20.7 -16.4  
EBIT  0.0 -105 -67.7 -20.7 -16.4  
Pre-tax profit (PTP)  0.0 -105.2 -73.5 -24.2 -20.8  
Net earnings  0.0 -82.4 -57.6 -63.0 -20.8  
Pre-tax profit without non-rec. items  0.0 -105 -68.2 -24.2 -20.8  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -42.4 30.0 -32.9 -53.7  
Interest-bearing liabilities  0.0 61.3 3.7 0.0 22.7  
Balance sheet total (assets)  0.0 34.4 49.8 1.6 0.0  
Net Debt  0.0 50.7 3.7 -1.4 22.7  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -105 -67.7 -20.7 -16.4  
Gross profit growth  0.0% 0.0% 35.4% 69.3% 20.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 34 50 2 0  
Balance sheet change%  0.0% 0.0% 44.5% -96.7% -100.0%  
Added value  0.0 -104.7 -67.7 -20.7 -16.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -136.4% -106.9% -49.2% -37.0%  
ROI %  0.0% -171.0% -142.5% -123.1% -144.1%  
ROE %  0.0% -239.2% -178.6% -397.7% -2,540.3%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% -55.2% 60.4% -95.3% -100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -48.4% -5.4% 6.8% -138.1%  
Gearing %  0.0% -144.5% 12.2% 0.0% -42.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.7% 1.6% 187.0% 39.2%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.4 2.5 0.0 0.0  
Current Ratio  0.0 0.4 2.5 0.0 0.0  
Cash and cash equivalent  0.0 10.5 0.0 1.4 0.0  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 52.3 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -42.4 30.0 -32.9 -53.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0