J. P. EJENDOMME A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  1.1% 1.3% 1.4% 1.1% 1.0%  
Credit score (0-100)  85 80 77 84 84  
Credit rating  A A A A A  
Credit limit (kDKK)  101.6 42.3 22.3 119.2 139.5  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  592 528 407 445 517  
EBITDA  592 528 407 445 517  
EBIT  413 349 228 266 338  
Pre-tax profit (PTP)  374.9 346.6 226.2 271.0 354.8  
Net earnings  292.4 270.4 175.2 209.7 275.3  
Pre-tax profit without non-rec. items  375 347 226 271 355  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  3,409 3,230 3,051 2,873 2,694  
Shareholders equity total  2,110 2,380 2,556 2,765 2,341  
Interest-bearing liabilities  938 85.8 135 39.1 49.4  
Balance sheet total (assets)  3,888 3,368 3,482 3,664 3,190  

Net Debt  535 24.1 -218 -667 -430  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  592 528 407 445 517  
Gross profit growth  -7.5% -10.8% -23.0% 9.4% 16.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,888 3,368 3,482 3,664 3,190  
Balance sheet change%  3.6% -13.4% 3.4% 5.2% -12.9%  
Added value  592.2 528.3 406.6 444.7 516.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -358 -358 -358 -358 -358  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  69.8% 66.2% 56.0% 59.8% 65.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.8% 9.6% 6.6% 7.6% 10.4%  
ROI %  12.6% 11.6% 8.0% 8.8% 11.8%  
ROE %  14.2% 12.0% 7.1% 7.9% 10.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  56.8% 74.5% 77.2% 80.7% 77.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  90.3% 4.6% -53.5% -150.1% -83.2%  
Gearing %  44.4% 3.6% 5.3% 1.4% 2.1%  
Net interest  0 0 0 0 0  
Financing costs %  4.0% 0.6% 1.4% 1.1% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.4 0.3 0.9 4.0 2.6  
Current Ratio  0.3 0.2 0.7 1.8 1.4  
Cash and cash equivalent  403.0 61.7 352.4 706.4 479.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -972.0 -517.1 -215.5 354.3 138.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0