Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PREBEN JENSEN ERHVERVSUDLEJNING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.0% 1.3% 1.4% 1.2% 1.2% 1.2% 7.8% 7.8%   Credit score (0-100)   87 81 79 81 81 81 31 31   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   1,322.7 326.0 249.9 667.3 557.8 773.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   5,521 1,513 1,959 2,016 1,974 2,083 0.0 0.0   EBITDA   5,521 1,513 1,959 2,016 1,974 2,083 0.0 0.0   EBIT   5,156 1,244 1,755 1,805 1,757 1,858 0.0 0.0   Pre-tax profit (PTP)   5,127.6 1,201.8 1,696.2 1,779.2 1,734.0 1,892.8 0.0 0.0   Net earnings   4,932.6 936.5 1,322.5 1,387.3 1,352.1 1,416.5 0.0 0.0   Pre-tax profit without non-rec. items   5,128 1,202 1,696 1,779 1,734 1,893 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   22,446 24,698 24,546 24,360 24,399 24,450 0.0 0.0   Shareholders equity total   22,212 23,149 24,471 24,859 25,211 26,627 26,502 26,502   Interest-bearing liabilities   1,549 1,332 2,132 426 2,317 1,434 0.0 0.0   Balance sheet total (assets)   26,174 26,204 28,431 27,248 29,498 30,156 26,502 26,502   Net Debt   -1,421 545 -1,032 -1,544 -1,557 -2,820 -26,502 -26,502     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   5,521 1,513 1,959 2,016 1,974 2,083 0.0 0.0   Gross profit growth   367.2% -72.6% 29.5% 2.9% -2.1% 5.5% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   26,174 26,204 28,431 27,248 29,498 30,156 26,502 26,502   Balance sheet change%   32.9% 0.1% 8.5% -4.2% 8.3% 2.2% -12.1% 0.0%   Added value   5,521.1 1,513.2 1,959.5 2,016.0 1,968.0 2,082.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   9,102 1,982 -356 -397 -178 -173 -24,450 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   93.4% 82.2% 89.5% 89.5% 89.0% 89.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   22.5% 4.8% 6.4% 6.5% 6.3% 6.6% 0.0% 0.0%   ROI %   24.6% 5.2% 6.9% 7.0% 6.8% 7.1% 0.0% 0.0%   ROE %   25.0% 4.1% 5.6% 5.6% 5.4% 5.5% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   84.9% 88.6% 86.2% 91.2% 85.5% 88.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -25.7% 36.0% -52.7% -76.6% -78.9% -135.4% 0.0% 0.0%   Gearing %   7.0% 5.8% 8.7% 1.7% 9.2% 5.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.7% 3.2% 3.4% 2.5% 3.9% 3.9% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.0 0.6 1.1 1.5 1.3 1.8 0.0 0.0   Current Ratio   1.0 0.5 1.1 1.5 1.3 1.8 0.0 0.0   Cash and cash equivalent   2,969.7 787.4 3,164.8 1,970.0 3,873.8 4,253.3 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   42.1 -1,253.9 315.6 902.0 1,212.3 2,614.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0