Højtoft Transport Syd ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  5.7% 5.7% 5.7% 5.7% 5.7%  
Bankruptcy risk  6.0% 11.8% 5.8% 3.5% 2.3%  
Credit score (0-100)  39 19 39 52 65  
Credit rating  BBB BB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.1  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  4,088 3,129 4,968 3,741 3,689  
EBITDA  1,074 -922 1,221 597 1,102  
EBIT  1,074 -994 1,073 369 814  
Pre-tax profit (PTP)  1,053.2 -999.4 1,060.5 356.4 830.0  
Net earnings  818.8 -963.4 1,008.8 277.2 646.9  
Pre-tax profit without non-rec. items  1,053 -999 1,061 356 830  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 377 741 890 1,109  
Shareholders equity total  1,169 -14.6 994 1,271 1,918  
Interest-bearing liabilities  245 484 70.8 0.0 626  
Balance sheet total (assets)  2,428 1,267 1,840 1,996 3,035  

Net Debt  -1,246 484 -778 -916 40.9  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,088 3,129 4,968 3,741 3,689  
Gross profit growth  0.0% -23.5% 58.8% -24.7% -1.4%  
Employees  0 0 0 0 6  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,428 1,267 1,840 1,996 3,035  
Balance sheet change%  0.0% -47.8% 45.2% 8.4% 52.1%  
Added value  1,074.0 -921.5 1,220.6 516.5 1,102.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 305 217 -80 -69  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 1.0 2.0 3.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  26.3% -31.8% 21.6% 9.9% 22.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  44.2% -53.5% 68.7% 19.3% 33.3%  
ROI %  76.0% -104.6% 138.5% 31.7% 43.3%  
ROE %  70.1% -79.1% 89.2% 24.5% 40.6%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  48.1% -1.1% 54.0% 63.7% 63.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -116.0% -52.6% -63.7% -153.4% 3.7%  
Gearing %  20.9% -3,309.5% 7.1% 0.0% 32.6%  
Net interest  0 0 0 0 0  
Financing costs %  16.9% 1.9% 4.5% 40.8% 2.2%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.9 0.7 1.3 1.5 1.8  
Current Ratio  1.9 0.7 1.3 1.5 1.8  
Cash and cash equivalent  1,491.0 0.0 848.7 916.3 585.2  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,168.8 -391.7 252.7 385.1 853.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 184  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 184  
EBIT / employee  0 0 0 0 136  
Net earnings / employee  0 0 0 0 108