FA Ejendomme ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  18.1% 16.5% 15.3% 15.8% 1.3%  
Credit score (0-100)  9 11 12 11 79  
Credit rating  B BB BB BB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 9.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -6.3 -3.1 -3.1 -3.1 587  
EBITDA  -6.3 -3.1 -3.1 -3.1 587  
EBIT  -6.3 -3.1 -3.1 -3.1 542  
Pre-tax profit (PTP)  -6.3 -3.1 -3.1 -3.1 77.2  
Net earnings  -6.3 -1.8 -3.1 -1.8 87.5  
Pre-tax profit without non-rec. items  -6.3 -3.1 -3.1 -3.1 77.2  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 8,951  
Shareholders equity total  101 99.5 96.4 94.6 182  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 9,801  
Balance sheet total (assets)  104 103 99.5 97.7 10,252  

Net Debt  0.0 0.0 0.0 0.0 9,719  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -6.3 -3.1 -3.1 -3.1 587  
Gross profit growth  -400.0% 50.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  104 103 99 98 10,252  
Balance sheet change%  -6.2% -1.7% -3.0% -1.8% 10,390.0%  
Added value  -6.3 -3.1 -3.1 -3.1 587.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 8,905  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 92.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -5.8% -3.0% -3.1% -3.2% 10.5%  
ROI %  -6.0% -3.1% -3.2% -3.3% 10.5%  
ROE %  -6.0% -1.7% -3.2% -1.8% 63.2%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  97.0% 97.0% 96.9% 96.8% 1.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% 1,654.6%  
Gearing %  0.0% 0.0% 0.0% 0.0% 5,381.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 9.5%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  33.4 32.8 31.8 31.3 11.7  
Current Ratio  33.4 32.8 31.8 31.3 11.7  
Cash and cash equivalent  0.0 0.0 0.0 0.0 82.8  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  101.2 99.5 96.4 94.6 1,190.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0