CVR number 34740305
Industry 70.2200 Business and other management consultancy activities

Albright Partners A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  1.1% 0.8% 1.5% 1.2% 1.3%  
Credit score (0-100)  86 91 74 81 78  
Credit rating  A AA A A A  
Credit limit (kDKK)  187.8 489.0 22.8 138.0 68.4  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  3,287 5,005 5,863 5,601 4,171  
EBITDA  250 1,129 2,630 3,466 647  
EBIT  214 1,093 2,594 3,466 647  
Pre-tax profit (PTP)  209.6 1,070.1 2,547.2 3,477.3 668.4  
Net earnings  154.4 830.7 1,974.4 2,709.8 517.5  
Pre-tax profit without non-rec. items  210 1,070 2,547 3,477 668  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  230 194 158 0.0 0.0  
Shareholders equity total  2,314 3,145 4,119 3,429 3,546  
Interest-bearing liabilities  0.0 0.0 8.4 0.0 0.0  
Balance sheet total (assets)  3,053 4,521 4,727 4,735 3,935  
Net Debt  -1,896 -2,849 -3,442 -3,083 -3,168  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,287 5,005 5,863 5,601 4,171  
Gross profit growth  12.2% 52.3% 17.1% -4.5% -25.5%  
Employees  3 3 3 4 4  
Employee growth %  0.0% 0.0% 0.0% 33.3% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,053 4,521 4,727 4,735 3,935  
Balance sheet change%  -3.0% 48.1% 4.5% 0.2% -16.9%  
Added value  250.2 1,129.3 2,630.0 3,502.0 646.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -72 -72 -72 -158 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  6.5% 21.8% 44.2% 61.9% 15.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.3% 28.9% 56.4% 73.9% 15.5%  
ROI %  9.3% 39.9% 71.5% 92.4% 19.2%  
ROE %  6.3% 30.4% 54.4% 71.8% 14.8%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  75.8% 69.6% 87.1% 72.4% 90.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -757.9% -252.3% -130.9% -88.9% -489.7%  
Gearing %  0.0% 0.0% 0.2% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 1,411.6% 461.4% 0.0%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  3.9 3.1 7.6 3.6 9.9  
Current Ratio  3.9 3.1 7.6 3.6 9.9  
Cash and cash equivalent  1,896.1 2,849.0 3,450.7 3,082.5 3,167.6  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,093.6 2,914.7 3,898.1 3,324.0 3,438.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  83 376 877 876 162  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  83 376 877 866 162  
EBIT / employee  71 364 865 866 162  
Net earnings / employee  51 277 658 677 129